2 Flat 1967 Balmoral Lincoln Square Chicago IL Mu| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 1967 Balmoral Lincoln Square Chicago IL Mu

City: Chicago ZIP: 60640

Built In: 1900

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1275

Unit 2 Floor 2: 2 bedrooms 1 baths $1200

Detailed Listing Description

Andersonville/Bowmanville brick 2 flat with a finished basement features a bright, spacious living room, a formal dining room, an eat in kitchen, and 2 nice size bedrooms. The steps to the basement are enclosed and there is a large yard and a 2 car garage. There are hardwood floors, newer windows, and separate heat. It is a great investment building, a place to raise your family, or an opportunity to create a huge single family home.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60640

Listings in this Zip Code average: 2 to 3 units, and are priced at $578,609 to $950,818
This listing is 18% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $619,053 to $787,600
This listing is 23% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $29,700 Monthly $2,475
Rental Income Stabilized : Annual $40,080 Monthly $3,340
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$475,0002$237,5002.03%15.990.70%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,475$3,340
Year Total$29,700$40,080
Expense
Total$20,036$20,036
Net Operating Income$9,664$20,044
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5748 $15914 $21662 $1806
Total         $5,748 $15,914 $21,662   $-11,998 $5,748 $-6,250
Stabilized         $5,748 $15,914 $21,662   $-1,618 $5,748 $4,130
Custom         $5748 $15914 $21662   $-1618 $5748 $4130




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1356,2501,8064701,3364701,3361,806
2355,7801,8064721,3349422,6703,612
3355,3081,8064741,3321,4154,0035,418
4354,8351,8064751,3311,8915,3337,224
5354,3591,8064771,3292,3686,6629,030
6353,8821,8064791,3272,8477,98910,836
7353,4031,8064811,3253,3289,31412,642
8352,9221,8064831,3233,81010,63814,448
9352,4401,8064841,3224,29511,95916,254
10351,9551,8064861,3204,78113,27918,060
11351,4691,8064881,3185,26914,59719,866
12350,9811,8064901,3165,75915,91321,672
13350,4911,8064921,3146,25017,22823,478

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Phyllis Smith
Listing Office: Century 21 Affiliated
2835 W Pratt Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.