2 Flat 1309 Bosworth West Town Chicago IL Mu Inve| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 1309 Bosworth West Town Chicago IL Mu Inve

City: Chicago ZIP: 60642

Built In: 2019

Lot Size: A

Lot Dimensions: 24 X 115

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 2 baths $0

Unit 2 Floor 2: 2 bedrooms 2 baths $0

Detailed Listing Description

NEW CONSTRUCTION 2 UNITS BUILDING. Just moments away from all the best Buck Town has to offer: city's finest dining scene, boutiques, art fairs, comedy clubs, schools and PT. Both units over 2400 SQFT living space with exquisite open and flowing floor plan spanning across 2 levels, welcoming to the warm and cozy living - entertaining space, full private ruff deck, open top-of-the range gourmet kitchen, gorgeous quartz counter tops, gallery stainless steel appliances, spa quality bathrooms, huge MB with warm and sunny private terrace, triple pane windows throughout, high end insulation, white oak flooring and other quality materials. 2car garage. Both units are easy to rent for 5K each

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60642

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,047,408 to $1,264,667
This listing is 140% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 176% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $66,662 Monthly $5,555
Rental Income Stabilized : Annual $83,328 Monthly $6,944
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,648,0002$824,0003.31%24.720.42%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,555$6,944
Year Total$66,662$83,328
Expense
Total$12,192$12,192
Net Operating Income$54,470$71,136
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $19940 $55213 $75153 $6263
Total         $19,940 $55,213 $75,153   $-20,683 $19,940 $-743
Stabilized         $19,940 $55,213 $75,153   $-4,017 $19,940 $15,923
Custom         $19940 $55213 $75153   $-4017 $19940 $15923




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
11,236,0006,2631,6284,6351,6284,6356,263
21,234,3726,2631,6344,6293,2629,26412,526
31,232,7386,2631,6404,6234,90213,88718,789
41,231,0986,2631,6464,6176,54918,50325,052
51,229,4516,2631,6534,6108,20123,11431,315
61,227,7996,2631,6594,6049,86027,71837,578
71,226,1406,2631,6654,59811,52532,31643,841
81,224,4756,2631,6714,59213,19636,90850,104
91,222,8046,2631,6774,58614,87441,49356,367
101,221,1266,2631,6844,57916,55746,07362,630
111,219,4436,2631,6904,57318,24850,64568,893
121,217,7526,2631,6964,56719,94455,21275,156
131,216,0566,2631,7034,56021,64759,77281,419

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Tatiana Perry
Listing Office: Berkshire Hathaway HomeServices Chicago
4343 N. Clarendon #802 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.