2 Flat 102 Anita Rockdale IL Mu Investment | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 102 Anita Rockdale IL Mu Investment

City: Rockdale ZIP: 60436

Built In: 1991

Lot Size: A

Lot Dimensions: 65X99X114

Lot Description: E

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $700

Unit 2 Floor 1: 2 bedrooms 1 baths $700

Detailed Listing Description

AMAZING investment opportunity or live in one side and rent out the other! Identical units with 2 bedrooms, 1 bath, living room, kitchen and laundry closet in each. Both tenants have lived there for a very long time, rents could easily be raised to current market value. Both units will be vacated by closing. Current tenants put interior adjoining doors in the units, but can easily be converted back to walls. Just needs some new carpet and fresh paint throughout. Recent appraisal at list price. Property is an estate sale and will be sold as-is. 24 hour notice required for all showings, no exceptions.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D,F,G,H
  • Tenant Pays Unit 2B,C,D,F,G,H
Appliances
  • Appliances Unit 1A,B,C,D,E
  • Appliances Unit 2A,B,C,D,E
Schools
  • Grade SchoolRockdale Elementary School
  • Grade School District84
  • Jr High/Middle SchoolRockdale Elementary School
  • Jr High/Middle School District84
  • High SchoolJoliet Central High School
  • High School District204

Comparative Data

Zip Code Comparison: 60436

Listings in this Zip Code average: 4 units, and are priced at around $259,000
This listing is 31% more than other 2 unit listings in this zipcode.


Calculated Rents
Rental Income : Annual $16,800 Monthly $1,400
Rental Income Stabilized : Annual $16,800 Monthly $1,400
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$169,9002$84,9503.72%10.110.82%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,400$1,400
Year Total$16,800$16,800
Expense
Total$10,473$10,473
Net Operating Income$6,327$6,327
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2056 $5693 $7749 $646
Total         $2,056 $5,693 $7,749   $-1,422 $2,056 $634
Stabilized         $2,056 $5,693 $7,749   $-1,422 $2,056 $634
Custom         $2056 $5693 $7749   $-1422 $2056 $634




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1127,425646168478168478646
2127,2576461694773379551,292
3127,0886461694775061,4321,938
4126,9196461704766761,9082,584
5126,7496461714758472,3833,230
6126,5786461714751,0182,8583,876
7126,4076461724741,1903,3324,522
8126,2356461734731,3633,8055,168
9126,0626461734731,5364,2785,814
10125,8896461744721,7104,7506,460
11125,7156461754711,8855,2217,106
12125,5406461754712,0605,6927,752
13125,3656461764702,2366,1628,398

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Tammy Barvian
Listing Office: Barvian Realty LLC
23635 W Chicago Street Plainfield

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.