3 Flat 1800 Oak Park Berwyn IL Mu Investment | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1800 Oak Park Berwyn IL Mu Investment

City: Berwyn ZIP: 60402

Built In: 1955

Lot Size: A

Lot Dimensions: 3759 SQ.FT.

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Unit 3 Floor 3: 2 bedrooms 1 baths $0

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces4
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
Schools
  • Grade School District98
  • Jr High/Middle School District98
  • High School District201

Comparative Data

Zip Code Comparison: 60402

Listings in this Zip Code average: 2 to 3 units, and are priced at $238,513 to $287,452
This listing is 23% more than other 3 unit listings in this zipcode.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $21,437 Monthly $1,786
Rental Income Stabilized : Annual $26,796 Monthly $2,233
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$355,0003$118,333-0.95%16.560.63%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,786$2,233
Year Total$21,437$26,796
Expense
Total$24,794$24,794
Net Operating Income$-3,357$2,002
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4296 $11894 $16190 $1350
Total         $4,296 $11,894 $16,190   $-19,547 $4,296 $-15,251
Stabilized         $4,296 $11,894 $16,190   $-14,188 $4,296 $-9,892
Custom         $4296 $11894 $16190   $-14188 $4296 $-9892




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1266,2501,3503529983529981,350
2265,8981,3503539977041,9962,700
3265,5461,3503549961,0592,9914,050
4265,1911,3503569941,4143,9865,400
5264,8361,3503579931,7714,9796,750
6264,4791,3503589922,1295,9718,100
7264,1211,3503609902,4896,9619,450
8263,7611,3503619892,8507,95010,800
9263,4001,3503629883,2128,93812,150
10263,0381,3503649863,5769,92413,500
11262,6741,3503659853,94110,90914,850
12262,3091,3503669844,30711,89316,200
13261,9431,3503689824,67512,87517,550

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Mario Amurao
Listing Office: Countryside Realty @ Chicago
10204 W. PALMER AVE MELROSE PARK

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.