3 Flat 2215 Austin Cicero IL Mu Investment | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2215 Austin Cicero IL Mu Investment

City: Cicero ZIP: 60804

Built In: U

Lot Size: A

Lot Dimensions: AS PER SURVEY

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $800

Unit 2 Floor 2: 3 bedrooms 1 baths $900

Unit 3 Floor B: 1 bedrooms 1 baths $750

Detailed Listing Description

HUGE OCTAGON 3 UNIT WITH 2.5 CAR BRICK GARAGE AND ADDITIONAL PARKING SPACE FOR 1 CAR. GENEROUS ROOMS AND WELL MAINTAINED, 1ST AND 2ND FLOORS FEATURE 7 RMS 3 BDRMS, GARDEN APT CONSISTS OF 3RMS 1 BDRM WITH ADDITIONAL SPACE IN REAR WITH AN ADDITIONAL 3 RMS. THE PERFECT INVESTMENT PROPERTY OR YOUR NEW HOME. ALL UNITS CURRENTLY RENTED WITH A 30 DAY MOVE OUT CLAUSE PENDING SALE OF PROPERTY. THE BUILDING IS READY TO GO!!

Additional Property Details

Garage & Parking
  • Gargage DetailsN
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2.5
  • ParkingG,S
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B
  • Tenant Pays Unit 2B
  • Tenant Pays Unit 3J
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
Schools
  • Grade SchoolGoodwin Elementary School
  • Grade School District99
  • Jr High/Middle SchoolGoodwin Elementary School
  • Jr High/Middle School District99
  • High SchoolJ Sterling Morton East High Scho
  • High School District201

Comparative Data

Zip Code Comparison: 60804

Listings in this Zip Code average: 2 to 3 units, and are priced at $179,525 to $251,900
This listing is 23% more than other 3 unit listings in this zipcode.


Calculated Rents
Rental Income : Annual $29,400 Monthly $2,450
Rental Income Stabilized : Annual $29,400 Monthly $2,450
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$309,0003$103,0002.35%10.510.79%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,450$2,450
Year Total$29,400$29,400
Expense
Total$22,153$22,153
Net Operating Income$7,247$7,247
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3739 $10353 $14092 $1175
Total         $3,739 $10,353 $14,092   $-6,845 $3,739 $-3,106
Stabilized         $3,739 $10,353 $14,092   $-6,845 $3,739 $-3,106
Custom         $3739 $10353 $14092   $-6845 $3739 $-3106




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1231,7501,1753068693068691,175
2231,4441,1753078686131,7372,350
3231,1371,1753088679212,6043,525
4230,8291,1753098661,2313,4694,700
5230,5191,1753118641,5414,3345,875
6230,2091,1753128631,8535,1977,050
7229,8971,1753138622,1666,0598,225
8229,5841,1753148612,4806,9209,400
9229,2701,1753158602,7957,78010,575
10228,9551,1753168593,1128,63811,750
11228,6381,1753188573,4299,49612,925
12228,3211,1753198563,74810,35214,100
13228,0021,1753208554,06811,20715,275

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Rose Alanis
Listing Office: Century 21 Affiliated
950 W. Monroe Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.