2 Flat 4415 Princeton Fuller Park Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4415 Princeton Fuller Park Chicago IL Mu I

City: Chicago ZIP: 60609

Built In: 1880

Lot Size: K

Lot Dimensions: 30 X 120

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $850

Unit 2 Floor 2: 2 bedrooms 1 baths $N/A

Detailed Listing Description

2 flat, great investment property.Furnace and hot water tanks less than 3 years old. Separate utilities, tenants pay gas and electric. Roof is brand new, less than 6 months old, minor cosmetic touch ups needed. Near public transportation. 2 bedrooms on each floor. 1st floor tenant on MTM pays $850 pays heat and electric.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60609

Listings in this Zip Code average: 2 to 3 units, and are priced at $147,041 to $206,345
This listing is 14% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Fuller Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $73,927 to $95,000
This listing is 72% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $18,744 Monthly $1,562
Rental Income Stabilized : Annual $27,516 Monthly $2,293
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$127,0002$63,5003.95%6.781.81%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,562$2,293
Year Total$18,744$27,516
Expense
Total$13,730$13,730
Net Operating Income$5,014$13,786
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $1537 $4255 $5792 $483
Total         $1,537 $4,255 $5,792   $-778 $1,537 $759
Stabilized         $1,537 $4,255 $5,792   $7,994 $1,537 $9,531
Custom         $1537 $4255 $5792   $7994 $1537 $9531




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
195,250483126357126357483
295,124483126357252714966
394,9984831273563791,0701,449
494,8714831273565061,4261,932
594,7444831283556341,7812,415
694,6164831283557622,1362,898
794,4884831293548912,4903,381
894,3594831293541,0202,8443,864
994,2304831303531,1493,1984,347
1094,1014831303531,2803,5504,830
1193,9704831313521,4103,9035,313
1293,8404831313521,5414,2555,796
1393,7094831323511,6734,6066,279

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Donna Rogers
Listing Office: Panacea Realty LLC
8820 S Bishop Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.