3 Flat 101 Don Ryan Hammond IL Mu| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 101 Don Ryan Hammond IL Mu

City: Hammond ZIP: 61929

Built In: 1982

Lot Size: A

Lot Dimensions: 22X165

# of Units: 3

Unit 1 Floor 1: 1 bedrooms 1 baths $400

Unit 2 Floor 1: 1 bedrooms 1 baths $0

Unit 3 Floor 1: 0 bedrooms 0 baths $400

Detailed Listing Description

Come take a look at this amazing investment opportunity! This property features one finished apartment rented for $400 a month, one unfinished apartment for future potential income, and one laundromat with 6 washers and 6 dryers bringing in around $375 a month! New furnace, window AC, and roof as of 2019! Property can be packaged together with 103 Don Ryan as well. Schedule a tour today!

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces5
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
  • Tenant Pays Unit 3H
Appliances
  • Appliances Unit 1A,B,Q
  • Appliances Unit 2A,B,Q
  • Appliances Unit 3C,D
Schools
  • Grade SchoolAtwood Hammond Elementary School
  • Grade School District39
  • Jr High/Middle SchoolAtwood Hammond Elementary School
  • Jr High/Middle School District39
  • High SchoolAtwood Hammond Elementary School
  • High School District39

Comparative Data


Calculated Rents
Rental Income : Annual $800 Monthly $67
Rental Income Stabilized : Annual $800 Monthly $67
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$45,0003$15,000-27.77%56.251.78%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$67$67
Year Total$800$800
Expense
Total$13,298$13,298
Net Operating Income$-12,498$-12,498
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $545 $1508 $2053 $172
Total         $545 $1,508 $2,053   $-14,551 $545 $-14,006
Stabilized         $545 $1,508 $2,053   $-14,551 $545 $-14,006
Custom         $545 $1508 $2053   $-14551 $545 $-14006




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
133,7501724512745127172
233,7051724612691253344
333,65917246126137379516
433,61317246126183505688
533,56717246126229631860
633,521172461262757571,032
733,475172461263228821,204
833,428172471253681,0081,376
933,382172471254151,1331,548
1033,335172471254621,2581,720
1133,288172471255091,3831,892
1233,241172471255571,5072,064
1333,193172481246041,6322,236

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Listing Agent: Ryan Dallas
Listing Office: RYAN DALLAS REAL ESTATE
2108E. Slade Lane Mahomet

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.