4 Flat 103 Don Ryan Hammond IL Mu| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 103 Don Ryan Hammond IL Mu

City: Hammond ZIP: 61929

Built In: 1982

Lot Size: B

Lot Dimensions: 94X155

# of Units: 4

Unit 1 Floor 1: 1 bedrooms 1 baths $450

Unit 2 Floor 1: 1 bedrooms 1 baths $0

Unit 3 Floor 1: 3 bedrooms 1 baths $0

Unit 4 Floor 1: 1 bedrooms 1 baths $445

Detailed Listing Description

Investment property in Hammond! 4 units and $2275/month! With three single bedroom units and one large 3 bed unit, this property caters of a variety of renter needs! New roof in 2018 and central air throughout. Parking in back with room for visitors, come take a look today!

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces5
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
  • Tenant Pays Unit 3J
  • Tenant Pays Unit 4J
Appliances
  • Appliances Unit 1B,Q,X
  • Appliances Unit 2B,Q,X
  • Appliances Unit 3B,Q,X
  • Appliances Unit 4B,Q,X
Schools
  • Grade SchoolAtwood Hammond Elementary School
  • Grade School District39
  • Jr High/Middle School District39
  • High School District39

Comparative Data


Calculated Rents
Rental Income : Annual $895 Monthly $75
Rental Income Stabilized : Annual $895 Monthly $75
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$59,9004$14,975-29.21%66.931.49%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$75$75
Year Total$895$895
Expense
Total$18,392$18,392
Net Operating Income$-17,497$-17,497
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $725 $2007 $2732 $228
Total         $725 $2,007 $2,732   $-20,229 $725 $-19,504
Stabilized         $725 $2,007 $2,732   $-20,229 $725 $-19,504
Custom         $725 $2007 $2732   $-20229 $725 $-19504




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
144,9252286016860168228
244,86522860168119337456
344,80622860168179505684
444,74622860168239673912
544,686228601683008401,140
644,625228611673611,0071,368
744,564228611674211,1751,596
844,504228611674831,3411,824
944,442228611675441,5082,052
1044,381228621666051,6752,280
1144,320228621666671,8412,508
1244,258228621667292,0072,736
1344,196228621667922,1722,964

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Ryan Dallas
Listing Office: RYAN DALLAS REAL ESTATE
2108E. Slade Lane Mahomet

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.