4 Flat 305 Oregon Dundee East Dundee Sleepy H| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 305 Oregon Dundee East Dundee Sleepy H

City: West Dundee ZIP: 60118

Built In: 1907

Lot Size: C

Lot Dimensions: 168 X 210

# of Units: 4

Unit 1 Floor 1: 4 bedrooms 3 baths $0

Unit 2 Floor 1: 1 bedrooms 1 baths $995

Unit 3 Floor 2: 2 bedrooms 1 baths $1145

Unit 4 Floor 1: 2 bedrooms 1 baths $1095

Detailed Listing Description

Incredible opportunity to live in a spectacular Tudor mansion or continue to use the mansion as a functioning bed and breakfast. Also includes 3 apartments and 4 extended stay units on the property that provide approx $6,700/mo income. Located on over .8 acre and walking distance to downtown West Dundee, enjoy the variety of restaurants and shops, or if you appreciate outdoor activities it's just blocks to the Fox River and the bike trail. This grand mansion with just under 9,000 sq ft has all the unique features and opulence you would expect including many stained glass windows, quartersawn oak floors and woodwork, built-in grandfather clock, antique light fixtures, numerous built-ins, french doors, pocket doors and much more. Zoning also allows for other potential business opportunities including holding weddings or special events. You really need to come visit this estate to appreciate the beauty and character.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces12
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
  • Tenant Pays Unit 3J
  • Tenant Pays Unit 4J
Appliances
  • Appliances Unit 1A,B,C,D,E
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
  • Appliances Unit 4A,B
Schools
  • Grade School District300
  • Jr High/Middle School District300
  • High School District300

Comparative Data

Zip Code Comparison: 60118

Listings in this Zip Code average: 3 to 4 units,


Calculated Rents
Rental Income : Annual $38,820 Monthly $3,235
Rental Income Stabilized : Annual $39,540 Monthly $3,295
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,050,0004$262,5000.51%27.050.31%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,235$3,295
Year Total$38,820$39,540
Expense
Total$33,510$33,510
Net Operating Income$5,310$6,030
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $12705 $35178 $47883 $3991
Total         $12,705 $35,178 $47,883   $-42,573 $12,705 $-29,868
Stabilized         $12,705 $35,178 $47,883   $-41,853 $12,705 $-29,148
Custom         $12705 $35178 $47883   $-41853 $12705 $-29148




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1787,5003,9911,0382,9531,0382,9533,991
2786,4623,9911,0422,9492,0805,9027,982
3785,4203,9911,0462,9453,1258,84811,973
4784,3753,9911,0502,9414,17511,78915,964
5783,3253,9911,0542,9375,22814,72719,955
6782,2723,9911,0572,9346,28617,66023,946
7781,2143,9911,0612,9307,34720,59027,937
8780,1533,9911,0652,9268,41323,51531,928
9779,0873,9911,0692,9229,48226,43735,919
10778,0183,9911,0732,91810,55629,35439,910
11776,9443,9911,0772,91411,63332,26843,901
12775,8673,9911,0812,91012,71535,17747,892
13774,7853,9911,0862,90513,80038,08351,883

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Thomas Krebsbach
Listing Office: Vintage Home Realty
162 S. State St. Elgin

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.