2 Flat 5429 Homan Gage Park Chicago IL Mu Investm| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 5429 Homan Gage Park Chicago IL Mu Investm

City: Chicago ZIP: 60632

Built In: U

Lot Size: L

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $625

Unit 2 Floor 2: 2 bedrooms 1 baths $700

Detailed Listing Description

BRICK 2 FLAT WITH FULL BASEMENT IN MOVE IN CONDITIONS. 2 BEDROOM FORMAL DINING ROOM EACH UNIT. 2 CAR GARAGE.. VERY CLOSE TO NEW GRAMMAR SCHOOL AND ALSO NEW HIGH SCHOOL

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60632

Listings in this Zip Code average: 2 to 3 units, and are priced at $198,595 to $205,487
This listing is 18% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Gage Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $218,131 to $0
This listing is 25% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $15,900 Monthly $1,325
Rental Income Stabilized : Annual $26,196 Monthly $2,183
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$234,9002$117,4502.26%14.770.93%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,325$2,183
Year Total$15,900$26,196
Expense
Total$10,596$10,596
Net Operating Income$5,304$15,600
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2843 $7870 $10713 $893
Total         $2,843 $7,870 $10,713   $-5,409 $2,843 $-2,566
Stabilized         $2,843 $7,870 $10,713   $4,887 $2,843 $7,730
Custom         $2843 $7870 $10713   $4887 $2843 $7730




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1176,175893232661232661893
2175,9438932336604661,3201,786
3175,7098932346597001,9792,679
4175,4758932356589352,6373,572
5175,2408932366571,1703,2954,465
6175,0058932376561,4073,9515,358
7174,7688932386551,6454,6066,251
8174,5308932396541,8835,2617,144
9174,2928932396542,1235,9148,037
10174,0528932406532,3636,5678,930
11173,8128932416522,6047,2199,823
12173,5718932426512,8467,87010,716
13173,3298932436503,0898,52011,609

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Joe Castillo
Listing Office: RE/MAX MI CASA
1334 Monroe Ave River Forest

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.