2 Flat 118 Water Ccar South Arcola IL Mu| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 118 Water Ccar South Arcola IL Mu

City: Arcola ZIP: 61910

Built In: 1970

Lot Size: A

Lot Dimensions: 66X80

# of Units: 2

Unit 1 Floor 1: 1 bedrooms 1 baths $700

Unit 2 Floor 1: 1 bedrooms 1 baths $650

Detailed Listing Description

Come take a look at this wonderful investment property in Arcola! This spacious duplex features an open floor plan for both units. One single bed unit with a lofted kitchen and one studio-style unit with beautiful vinyl wood plank floors throughout! This building also offers covered off-street parking! $1350/month income and a new furnace in 2018! Schedule your tour today!

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces6
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1B,Q,X
  • Appliances Unit 2B,Q,X
Schools
  • Grade SchoolArcola Elementary School
  • Grade School District306
  • Jr High/Middle SchoolArcola Junior High School
  • Jr High/Middle School District306
  • High SchoolArcola High School
  • High School District306

Comparative Data


Calculated Rents
Rental Income : Annual $1,350 Monthly $113
Rental Income Stabilized : Annual $1,350 Monthly $113
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$84,9002$42,450-10.19%62.891.59%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$113$113
Year Total$1,350$1,350
Expense
Total$10,004$10,004
Net Operating Income$-8,654$-8,654
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $1028 $2845 $3873 $323
Total         $1,028 $2,845 $3,873   $-12,527 $1,028 $-11,499
Stabilized         $1,028 $2,845 $3,873   $-12,527 $1,028 $-11,499
Custom         $1028 $2845 $3873   $-12527 $1028 $-11499




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
163,6753238423984239323
263,59132385238169477646
363,50632385238254715969
463,421323852383399531,292
563,336323852384241,1911,615
663,251323862375101,4281,938
763,165323862375961,6652,261
863,079323862376831,9012,584
962,992323872367692,1382,907
1062,906323872368572,3733,230
1162,818323872369442,6093,553
1262,731323882351,0322,8443,876
1362,643323882351,1203,0794,199

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Ryan Dallas
Listing Office: RYAN DALLAS REAL ESTATE
2108E. Slade Lane Mahomet

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.