3 Flat 1834 50th Cicero IL Mu Investment | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1834 50th Cicero IL Mu Investment

City: Cicero ZIP: 60804

Built In: 1965

Lot Size: A

Lot Dimensions: 30 X 125

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $980

Unit 2 Floor 2: 3 bedrooms 1 baths $1000

Unit 3 Floor 3: 3 bedrooms 1 baths $0

Detailed Listing Description

COME SEE THIS WELL MAINTAINED 8 BEDROOM,3 BEAUTIFUL 3 FLAT WELL MAINTAINED 8 BEDROOMS 3 FULL BATH AND 1 HALF BATH, 3 UNIT, WITH 2 CAR GARAGE...BASEBOARD HEAT ON SECOND AND THIRD FLOORS..FIRST FLOOR UNIT HAS HEATED FLOOR.BUILDING... COIN OPERATED WASHER AND DRYER IN LAUNDRY ROOM....EACH UNIT HAS ITS OWN SEPARATE HEAT AND ELECTRICAL.. HUGE 2 CAR GARAGE ..TOO MANY AMENITIES TO LIST..MUST SEE TODAY!!!!

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
  • Tenant Pays Unit 3A
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
Schools
  • Grade School District99
  • Jr High/Middle School District99
  • High School District201

Comparative Data

Zip Code Comparison: 60804

Listings in this Zip Code average: 2 to 3 units, and are priced at $179,525 to $251,900
This listing is 29% more than other 3 unit listings in this zipcode.


Calculated Rents
Rental Income : Annual $23,760 Monthly $1,980
Rental Income Stabilized : Annual $23,760 Monthly $1,980
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$325,0003$108,3332.08%13.680.61%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,980$1,980
Year Total$23,760$23,760
Expense
Total$17,011$17,011
Net Operating Income$6,749$6,749
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3933 $10889 $14822 $1236
Total         $3,933 $10,889 $14,822   $-8,073 $3,933 $-4,140
Stabilized         $3,933 $10,889 $14,822   $-8,073 $3,933 $-4,140
Custom         $3933 $10889 $14822   $-8073 $3933 $-4140




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1243,7501,2363229143229141,236
2243,4281,2363239136451,8272,472
3243,1051,2363249129692,7393,708
4242,7811,2363269101,2953,6494,944
5242,4551,2363279091,6224,5586,180
6242,1281,2363289081,9505,4667,416
7241,8001,2363299072,2796,3738,652
8241,4711,2363309062,6107,2789,888
9241,1401,2363329042,9418,18311,124
10240,8091,2363339033,2749,08612,360
11240,4761,2363349023,6089,98813,596
12240,1421,2363359013,94410,88814,832
13239,8061,2363378994,28111,78716,068

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Janie Flores
Listing Office: RE/MAX 10
9325 S Bell Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.