4 Flat 2138 Keeler Hermosa Chicago IL Mu Investme| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 2138 Keeler Hermosa Chicago IL Mu Investme

City: Chicago ZIP: 60639

Built In: 1908

Lot Size: A

Lot Dimensions: 37X125

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $1200

Unit 2 Floor 2: 2 bedrooms 1 baths $1200

Unit 3 Floor 3: 2 bedrooms 1 baths $1200

Unit 4 Floor L: 2 bedrooms 1 baths $1200

Gross Income $57,600

Net Op. Income $48,500

Detailed Listing Description

Historic 4 Flat move-in condition! Separate gas, heat, electric & hot water tanks. Beautiful original woodwork, hardwood floors & hutches throughout. Eat-in kitchens with pantries in all units, 3 units also have formal dining rooms. Many recent updates include concrete work, roof, windows, tuckpointing, enclosed rear porch painted, and catch basin & drain lines cleaned. Updated kitchens and baths. Laundry facilities and storage in basement. Oversized, fenced lot with 2 car garage + concrete parking pad for 2 additional vehicles. Walt Disney museum near by, shopping, restaurants, Metra, and bus routes. FHA, VA, all rents are proforma estimates.

Additional Property Details

Garage & Parking
  • Gargage DetailsA,B
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,C,D
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
  • Appliances Unit 4A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60639

Listings in this Zip Code average: 2 to 3 units, and are priced at $280,900 to $319,732
This listing is 76% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Hermosa

Listings in this Neighborhood average: 3 to 4 units, with average prices of $410,000 to $410,271
This listing is 58% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $57,600 Monthly $4,800
Rental Income Stabilized : Annual $57,264 Monthly $4,772
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$649,9004$162,4755.82%11.280.73%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,800$4,772
Year Total$57,600$57,264
Expense
Total$19,780$19,780
Net Operating Income$37,820$37,484
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7864 $21774 $29638 $2470
Total         $7,864 $21,774 $29,638   $8,182 $7,864 $16,046
Stabilized         $7,864 $21,774 $29,638   $7,846 $7,864 $15,710
Custom         $7864 $21774 $29638   $7846 $7864 $15710




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1487,4252,4706421,8286421,8282,470
2486,7832,4706451,8251,2873,6534,940
3486,1382,4706471,8231,9345,4767,410
4485,4912,4706491,8212,5837,2979,880
5484,8422,4706521,8183,2359,11512,350
6484,1902,4706541,8163,88910,93114,820
7483,5362,4706571,8134,54612,74417,290
8482,8792,4706591,8115,20514,55519,760
9482,2202,4706621,8085,86716,36322,230
10481,5582,4706641,8066,53118,16924,700
11480,8942,4706671,8037,19819,97227,170
12480,2272,4706691,8017,86721,77329,640
13479,5582,4706721,7988,53823,57232,110

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

West TownNearby Neighborhoods X Plus Real Estate

West Town

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Ismael Perez
Listing Office: Jameson Sotheby's Intl Realty
3614 W George. Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.