4 Flat 3403 Hamlin Avondale Chicago IL Mu Investm| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (1)
Listing Types




Property Features









4 Flat 3403 Hamlin Avondale Chicago IL Mu Investm

City: Chicago ZIP: 60618

Built In: 1925

Lot Size: K

Lot Dimensions: 43X125

# of Units: 4

Unit 1 Floor 1: 3 bedrooms 2 baths $2400

Unit 2 Floor 2: 2 bedrooms 1 baths $1700

Unit 3 Floor 1: 3 bedrooms 2 baths $1800

Unit 4 Floor 2: 2 bedrooms 1 baths $1525

Detailed Listing Description

Extra large, legal 4 flat in the heart of Avondale that sits on a 42' wide lot! Building has been updated and is fully stabilized. Both first floors units are duplexed down. Apartments are large with great light, large bedrooms, and rent quickly. Separate individual heat, in unit laundry in duplexes, common laundry in basement, extra storage units, and 2 car garage plus 2 exterior spots. Walkable to Avondale Bowl, Sleeping Village, and the Addison Blue Line stop!

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG,S
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,F,P,S
  • Appliances Unit 2A,B,C,D,F,I,S
  • Appliances Unit 3A,B,C,D,F,I,P,S
  • Appliances Unit 4A,B,F,S
Schools
  • Grade SchoolReilly Elementary School
  • Grade School District299
  • Jr High/Middle SchoolReilly Elementary School
  • Jr High/Middle School District299
  • High SchoolSchurz High School
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 17% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 43% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $89,100 Monthly $7,425
Rental Income Stabilized : Annual $97,440 Monthly $8,120
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$950,0004$237,5006.20%10.660.85%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$7,425$8,120
Year Total$89,100$97,440
Expense
Total$30,238$30,238
Net Operating Income$58,862$67,202
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $11495 $31828 $43323 $3611
Total         $11,495 $31,828 $43,323   $15,539 $11,495 $27,034
Stabilized         $11,495 $31,828 $43,323   $23,879 $11,495 $35,374
Custom         $11495 $31828 $43323   $23879 $11495 $35374




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1712,5003,6119392,6729392,6723,611
2711,5613,6119432,6681,8825,3407,222
3710,6183,6119462,6652,8288,00510,833
4709,6723,6119502,6613,77810,66614,444
5708,7223,6119532,6584,73113,32418,055
6707,7693,6119572,6545,68815,97821,666
7706,8123,6119602,6516,64818,62925,277
8705,8523,6119642,6477,61221,27628,888
9704,8883,6119682,6438,58023,91932,499
10703,9203,6119712,6409,55126,55936,110
11702,9493,6119752,63610,52629,19539,721
12701,9743,6119792,63211,50531,82743,332
13700,9953,6119822,62912,48734,45646,943

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Lucas Blahnik
Listing Office: @properties
1520 N. Damen Ave #A1 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.