2 Flat 1525 Roscoe Lake View Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 1525 Roscoe Lake View Chicago IL Mu Invest

City: Chicago ZIP: 60657

Built In: 1886

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $1750

Unit 2 Floor 2: 3 bedrooms 1 baths $1850

Detailed Listing Description

Opportunities await in this excellent location close to everything. Something for everyone. Great for investor/rehabber/developer. It currently stands as a frame building with two income producing units, fenced yard and a two car garage. (Update units, increase rents.) Great for live in owner. Live in one unit leaving the other as a rental. Or convert to a single family home. Or as a tear down starting from scratch. Standard lot size zoned R3.5. Near transportation, restaurants, Whole Foods and so much more. Not on the el.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B,E,F,J,S
  • Appliances Unit 2A,B,E,F,J,S
Schools
  • Grade SchoolHamilton Elementary School
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolLake View High School
  • High School District299

Comparative Data

Zip Code Comparison: 60657

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,088,824 to $1,836,727
This listing is 14% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lake View

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,039,522 to $1,694,786
This listing is 15% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $43,200 Monthly $3,600
Rental Income Stabilized : Annual $55,380 Monthly $4,615
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$749,0002$374,5002.35%17.340.62%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,600$4,615
Year Total$43,200$55,380
Expense
Total$25,577$25,577
Net Operating Income$17,623$29,803
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9063 $25094 $34157 $2847
Total         $9,063 $25,094 $34,157   $-16,534 $9,063 $-7,471
Stabilized         $9,063 $25,094 $34,157   $-4,354 $9,063 $4,709
Custom         $9063 $25094 $34157   $-4354 $9063 $4709




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1561,7502,8477402,1077402,1072,847
2561,0102,8477432,1041,4844,2105,694
3560,2662,8477462,1012,2306,3118,541
4559,5202,8477492,0982,9788,41011,388
5558,7722,8477522,0953,73010,50514,235
6558,0202,8477542,0934,48412,59817,082
7557,2662,8477572,0905,24214,68719,929
8556,5082,8477602,0876,00216,77422,776
9555,7482,8477632,0846,76518,85825,623
10554,9852,8477662,0817,53120,93928,470
11554,2192,8477692,0788,29923,01831,317
12553,4512,8477722,0759,07125,09334,164
13552,6792,8477742,0739,84527,16637,011

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Stephanie Guerrero
Listing Office: @properties
2428 West Haddon Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.