2 Flat 1137 Sacramento West Town Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (0)
    Listing Types




    Property Features









    2 Flat 1137 Sacramento West Town Chicago IL Mu In

    City: Chicago ZIP: 60622

    Built In: U

    Lot Size: A

    Lot Dimensions: 24' X 130'

    # of Units: 2

    Unit 1 Floor 1: 3 bedrooms 1 baths $2500

    Unit 2 Floor 2: 3 bedrooms 1 baths $1500

    Detailed Listing Description

    Humboldt Park beauty with tons of potential. Right by the Boulevard. Location, location, location! 2 large units with potential to duplex down to basement. Walk to the Park and all the neighborhood amenities. Selling As-Is. Agent Owned Interest

    Additional Property Details

    Garage & Parking
    • Gargage On SiteY
    • Gargage OwnershipA
    • Gargage TypeB
    • Number of Gargage Spaces2
    • ParkingG
    • Number of Parking Spaces0
    • Parking Fee/Lease Amount0
    Utilities
    • Tenant Pays Unit 1B,C,D
    • Tenant Pays Unit 2B,C,D
    Appliances
    • Appliances Unit 1O
    • Appliances Unit 2O
    Schools
    • Grade School District299
    • Jr High/Middle School District299
    • High School District299

    Comparative Data

    Zip Code Comparison: 60622

    Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
    This listing is 12% more than other 2 unit listings in this zipcode.

    Neighborhood Comparison:
    CHI - West Town

    Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
    This listing is 0% more than other 2 unit listings in this neighborhood.


    Calculated Rents
    Rental Income : Annual $48,000 Monthly $4,000
    Rental Income Stabilized : Annual $44,376 Monthly $3,698
    Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
    $599,9002$299,9504.76%12.500.62%
    Income
    Unit TypeCurrent RateStabilized RateCustom Rate
    Monthly Total$4,000$3,698
    Year Total$48,000$44,376
    Expense
    Total$19,458$19,458
    Net Operating Income$28,542$24,918
    Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
    Down
    Mortgage $7259 $20099 $27358 $2280
    Total         $7,259 $20,099 $27,358   $1,184 $7,259 $8,443
    Stabilized         $7,259 $20,099 $27,358   $-2,440 $7,259 $4,819
    Custom         $7259 $20099 $27358   $-2440 $7259 $4819




    MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
    1449,9252,2805931,6875931,6872,280
    2449,3322,2805951,6851,1883,3724,560
    3448,7372,2805971,6831,7855,0556,840
    4448,1402,2805991,6812,3846,7369,120
    5447,5412,2806021,6782,9868,41411,400
    6446,9392,2806041,6763,59010,09013,680
    7446,3352,2806061,6744,19611,76415,960
    8445,7292,2806091,6714,80513,43518,240
    9445,1202,2806111,6695,41615,10420,520
    10444,5092,2806131,6676,02916,77122,800
    11443,8962,2806151,6656,64418,43625,080
    12443,2812,2806181,6627,26220,09827,360
    13442,6632,2806201,6607,88221,75829,640

    Explore Nearby Neighborhoods

    West TownNearby Neighborhoods X Plus Real Estate

    West Town

    Logan SquareNearby Neighborhoods X Plus Real Estate

    Logan Square

    Portage ParkNearby Neighborhoods X Plus Real Estate

    Portage Park

    Listing Agent: Michael Vesole
    Listing Office: @properties
    1620 W. Huron #3 Chicago

    © 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.