2 Flat 1453 Washtenaw West Town Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 1453 Washtenaw West Town Chicago IL Mu Inv

City: Chicago ZIP: 60622

Built In: 1907

Lot Size: L

Lot Dimensions: 25 X 125

# of Units: 2

Unit 1 Floor 2: 3 bedrooms 1 baths $0

Unit 2 Floor 1: 3 bedrooms 1 baths $0

Detailed Listing Description

Amazing Opportunity to own a newly renovated beautiful brick two flat in Humboldt Park! 1st and 2nd floor units have 3B/1B w/ ALL NEW KITCHENS, BATHS, newly refinished floors, new windows in 2012, upstairs unit has furnace with connection set up for A/C, laundry in basement & 2 car garage. HUGE BONUS...there's a finished basement ready for duplexing or guests. Basement has separate entrance and good ceiling heights. Units are currently vacant. Rapidly appreciating neighborhood with high demand rent. Don't miss this opportunity!

Contact Listing Agent


X Plus Team Member

View ListingsContact

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1A,B,C,D,E
  • Appliances Unit 2A,B,C,D,E
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 3% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 8% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $35,501 Monthly $2,958
Rental Income Stabilized : Annual $44,376 Monthly $3,698
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$550,0002$275,0003.05%15.490.67%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,958$3,698
Year Total$35,501$44,376
Expense
Total$18,726$18,726
Net Operating Income$16,775$25,650
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6655 $18427 $25082 $2091
Total         $6,655 $18,427 $25,082   $-8,307 $6,655 $-1,652
Stabilized         $6,655 $18,427 $25,082   $568 $6,655 $7,223
Custom         $6655 $18427 $25082   $568 $6655 $7223




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1412,5002,0915441,5475441,5472,091
2411,9562,0915461,5451,0903,0924,182
3411,4102,0915481,5431,6394,6346,273
4410,8612,0915501,5412,1896,1758,364
5410,3112,0915521,5392,7417,71410,455
6409,7592,0915541,5373,2969,25012,546
7409,2042,0915561,5353,85210,78514,637
8408,6482,0915591,5324,41112,31716,728
9408,0892,0915611,5304,97113,84818,819
10407,5292,0915631,5285,53415,37620,910
11406,9662,0915651,5266,09916,90223,001
12406,4012,0915671,5246,66618,42625,092
13405,8342,0915691,5227,23519,94827,183

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

X Plus Real Estate