3 Flat 4838 Troy Albany Park Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (1)
Listing Types




Property Features









3 Flat 4838 Troy Albany Park Chicago IL Mu Invest

City: Chicago ZIP: 60625

Built In: 1913

Lot Size: A

Lot Dimensions: 3750 SQ.FT.

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 2 baths $1710

Unit 2 Floor 2: 3 bedrooms 2 baths $1750

Unit 3 Floor 3: 3 bedrooms 2 baths $1750

Gross Income $81,120

Net Op. Income $66,179

Detailed Listing Description

Huge brick 3 Flat plus Garden of 3bed/2bath each unit building in Albany Park!! units features: bright living rm, formal dining, eating area table space in kitchen, spacious bedrooms, hardwood floors, ceramic tiles in bathrooms,5 parking spots for cars. Close to parks, stores, and public transportation. Great investment opportunity! all rented including garden. Text me for details!

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces5
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
  • Appliances Unit 3O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60625

Listings in this Zip Code average: 2 to 3 units, and are priced at $524,450 to $650,684
This listing is 35% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Albany Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $382,923 to $549,758
This listing is 60% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $62,520 Monthly $5,210
Rental Income Stabilized : Annual $82,032 Monthly $6,836
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$879,9003$293,3004.58%14.070.78%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,210$6,836
Year Total$62,520$82,032
Expense
Total$22,196$22,196
Net Operating Income$40,324$59,836
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $10647 $29479 $40126 $3344
Total         $10,647 $29,479 $40,126   $198 $10,647 $10,845
Stabilized         $10,647 $29,479 $40,126   $19,710 $10,647 $30,357
Custom         $10647 $29479 $40126   $19710 $10647 $30357




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1659,9253,3448692,4758692,4753,344
2659,0563,3448732,4711,7424,9466,688
3658,1833,3448762,4682,6187,41410,032
4657,3073,3448792,4653,4979,87913,376
5656,4283,3448822,4624,37912,34116,720
6655,5463,3448862,4585,26514,79920,064
7654,6603,3448892,4556,15417,25423,408
8653,7713,3448922,4527,04619,70626,752
9652,8793,3448962,4487,94222,15430,096
10651,9833,3448992,4458,84124,59933,440
11651,0843,3449022,4429,74327,04136,784
12650,1823,3449062,43810,64929,47940,128
13649,2763,3449092,43511,55831,91443,472

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Kenda Razko
Listing Office: Gil & Gil Group Corp.
1777 N Clybourn Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.