4 Flat 3435 Lyndale Logan Square Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 3435 Lyndale Logan Square Chicago IL Mu In

City: Chicago ZIP: 60647

Built In: 1910

Lot Size: A

Lot Dimensions: 26X125

Lot Description: H

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $900

Unit 3 Floor 1: 1 bedrooms 1 baths $900

Unit 4 Floor 2: 1 bedrooms 1 baths $900

Detailed Listing Description

GREAT INVESTMENT OPPORTUNITY IN LOGAN SQUARE ! 4 UNITS AND EXPANDABLE BASEMENT AREA WITH TONS OF POSSIBILITIES MAKE THIS BRICK CORNER BLDG AN ATTRACTIVE GEM. FEATURES: 2 FRONT APTS/2BD/1BATH AND 2 REAR/APTS/1BD/1BATH WITH SOME RECENT UPDATES IN KITCHENS AND BATHS -PLUS GIANT BASEMENT WITH FRONT AND BACK ENTRANCES. GATED REAR /PARKING AREA /CONCRETE SLAB .

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
  • Tenant Pays Unit 4B,C
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
  • Appliances Unit 3O
  • Appliances Unit 4O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 34% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 43% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $32,400 Monthly $2,700
Rental Income Stabilized : Annual $79,632 Monthly $6,636
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$749,9004$187,4750.45%23.150.88%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,700$6,636
Year Total$32,400$79,632
Expense
Total$29,056$29,056
Net Operating Income$3,344$50,576
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9074 $25124 $34198 $2850
Total         $9,074 $25,124 $34,198   $-30,854 $9,074 $-21,780
Stabilized         $9,074 $25,124 $34,198   $16,378 $9,074 $25,452
Custom         $9074 $25124 $34198   $16378 $9074 $25452




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1562,4252,8507412,1097412,1092,850
2561,6842,8507442,1061,4854,2155,700
3560,9402,8507462,1042,2316,3198,550
4560,1942,8507492,1012,9808,42011,400
5559,4452,8507522,0983,73210,51814,250
6558,6932,8507552,0954,48712,61317,100
7557,9382,8507582,0925,24514,70519,950
8557,1802,8507612,0896,00616,79422,800
9556,4192,8507632,0876,76918,88125,650
10555,6562,8507662,0847,53520,96528,500
11554,8902,8507692,0818,30523,04531,350
12554,1202,8507722,0789,07725,12334,200
13553,3482,8507752,0759,85227,19837,050

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Sandra Rosas
Listing Office: RE/MAX 10
3216 S PULASKI RD Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.