4 Flat 3741 Lyndale Logan Square Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (1)
Listing Types




Property Features









4 Flat 3741 Lyndale Logan Square Chicago IL Mu In

City: Chicago ZIP: 60647

Built In: 1908

Lot Size: A

Lot Dimensions: 25X125

# of Units: 4

Unit 1 Floor 1: 3 bedrooms 2 baths $0

Unit 2 Floor 1: 2 bedrooms 1 baths $1050

Unit 3 Floor 2: 2 bedrooms 1 baths $1100

Unit 4 Floor 2: 2 bedrooms 1 baths $1050

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,E,F
  • Appliances Unit 2A,B,E,F
  • Appliances Unit 3A,B,E,F
  • Appliances Unit 4A,B,E,F
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 42% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 50% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $38,400 Monthly $3,200
Rental Income Stabilized : Annual $89,520 Monthly $7,460
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$659,0004$164,7501.62%17.161.13%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,200$7,460
Year Total$38,400$89,520
Expense
Total$27,745$27,745
Net Operating Income$10,655$61,775
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7974 $22079 $30053 $2505
Total         $7,974 $22,079 $30,053   $-19,398 $7,974 $-11,424
Stabilized         $7,974 $22,079 $30,053   $31,722 $7,974 $39,696
Custom         $7974 $22079 $30053   $31722 $7974 $39696




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1494,2502,5056521,8536521,8532,505
2493,5982,5056541,8511,3063,7045,010
3492,9442,5056561,8491,9625,5537,515
4492,2882,5056591,8462,6217,39910,020
5491,6292,5056611,8443,2829,24312,525
6490,9682,5056641,8413,94611,08415,030
7490,3042,5056661,8394,61312,92217,535
8489,6372,5056691,8365,28114,75920,040
9488,9692,5056711,8345,95316,59222,545
10488,2972,5056741,8316,62718,42325,050
11487,6232,5056761,8297,30320,25227,555
12486,9472,5056791,8267,98222,07830,060
13486,2682,5056811,8248,66423,90132,565

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

West TownNearby Neighborhoods X Plus Real Estate

West Town

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Magdalena Rusin
Listing Office: Rusin Realty, INC
2 Fox Ln Palos Park

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.