2 Flat 3658 Troy Irving Park Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3658 Troy Irving Park Chicago IL Mu Invest

City: Chicago ZIP: 60618

Built In: 1902

Lot Size: A

Lot Dimensions: 125X48

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Detailed Listing Description

Remarks: Irving Park / Avondale area 2 flat sitting on 48 x 125 lot. Great condo redevelopment opportunity, or rebuild as single family homes. Surrounded by new construction. property has 2 Car garage with 3 exterior parking spaces. Owner willing to stay and work with buyers for any needed zoning change. Steps from public transportation.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1A,B,F,I
  • Appliances Unit 2A,B,J
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 35% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 51% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $32,189 Monthly $2,682
Rental Income Stabilized : Annual $40,236 Monthly $3,353
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$648,0002$324,0002.43%20.130.52%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,682$3,353
Year Total$32,189$40,236
Expense
Total$16,418$16,418
Net Operating Income$15,771$23,818
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7841 $21710 $29551 $2463
Total         $7,841 $21,710 $29,551   $-13,780 $7,841 $-5,939
Stabilized         $7,841 $21,710 $29,551   $-5,733 $7,841 $2,108
Custom         $7841 $21710 $29551   $-5733 $7841 $2108




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1486,0002,4636411,8236411,8232,463
2485,3602,4636431,8201,2833,6434,926
3484,7172,4636451,8181,9295,4607,389
4484,0712,4636481,8152,5767,2769,852
5483,4242,4636501,8133,2279,08812,315
6482,7732,4636531,8103,87910,89914,778
7482,1212,4636551,8084,53412,70717,241
8481,4662,4636581,8055,19214,51219,704
9480,8082,4636601,8035,85216,31522,167
10480,1482,4636621,8016,51418,11624,630
11479,4862,4636651,7987,17919,91427,093
12478,8212,4636671,7967,84721,70929,556
13478,1532,4636701,7938,51623,50332,019

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Atur Bitivan
Listing Office: Sky High Real Estate Inc.
2943 W Birchwood Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.