Price: $225,000
MLS #: 10651908
Status: Active
Nice 2-flat located on Waukegan's north side. Great investment or live in one unit and rent the other. Each unit has 3 bedrooms and one bath. Both units have a remodeled kitchen with stainless steel appliances and a remolded bathroom. New roof in 2013 and new furnace in 2018. Great location and conveniently to downtown, the bus line, the Metra train station, the Lake, and parks! Great time to buy with historic low mortgage rates.
Month | Balance | Payment | Principal | Interest | Equity | Total Interest | Total Payments |
---|---|---|---|---|---|---|---|
1 | 168,750 | 856 | 223 | 633 | 223 | 633 | 856 |
2 | 168,527 | 856 | 224 | 632 | 447 | 1,265 | 1,712 |
3 | 168,303 | 856 | 225 | 631 | 672 | 1,896 | 2,568 |
4 | 168,078 | 856 | 226 | 630 | 898 | 2,526 | 3,424 |
5 | 167,852 | 856 | 227 | 629 | 1,124 | 3,156 | 4,280 |
6 | 167,626 | 856 | 227 | 629 | 1,352 | 3,784 | 5,136 |
7 | 167,398 | 856 | 228 | 628 | 1,580 | 4,412 | 5,992 |
8 | 167,170 | 856 | 229 | 627 | 1,809 | 5,039 | 6,848 |
9 | 166,941 | 856 | 230 | 626 | 2,039 | 5,665 | 7,704 |
10 | 166,711 | 856 | 231 | 625 | 2,270 | 6,290 | 8,560 |
11 | 166,480 | 856 | 232 | 624 | 2,502 | 6,914 | 9,416 |
12 | 166,248 | 856 | 233 | 623 | 2,734 | 7,538 | 10,272 |
13 | 166,016 | 856 | 233 | 623 | 2,968 | 8,160 | 11,128 |
© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.