4 Flat 1851 Dickens Logan Square Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 1851 Dickens Logan Square Chicago IL Mu In

City: Chicago ZIP: 60647

Built In: 1892

Lot Size: A

Lot Dimensions: 3125

# of Units: 4

Unit 1 Floor 1: 1 bedrooms 1 baths $0

Unit 2 Floor 1: 2 bedrooms 1 baths $900

Unit 3 Floor 2: 3 bedrooms 1 baths $0

Unit 4 Floor 2: 1 bedrooms 1 baths $850

Detailed Listing Description

Surrounded by new construction in desired Bucktown neighborhood. Structurally sound building with potential to renovate and increase value. Currently offers a studio, two-one bedroom with den that may be used as additional bedroom and a three bedroom duplexed up. Each unit has its own water and space heater. The rear of building has a parking pad that fits two vehicles and yard for entertainment. Great location, minutes from I-290, public transportation, great restaurants and nightlife.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
  • Appliances Unit 4A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 33% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 42% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $21,000 Monthly $1,750
Rental Income Stabilized : Annual $79,212 Monthly $6,601
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$759,0004$189,750-1.28%36.140.87%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,750$6,601
Year Total$21,000$79,212
Expense
Total$30,749$30,749
Net Operating Income$-9,749$48,463
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9184 $25429 $34613 $2885
Total         $9,184 $25,429 $34,613   $-44,362 $9,184 $-35,178
Stabilized         $9,184 $25,429 $34,613   $13,850 $9,184 $23,034
Custom         $9184 $25429 $34613   $13850 $9184 $23034




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1569,2502,8857502,1357502,1352,885
2568,5002,8857532,1321,5034,2675,770
3567,7472,8857562,1292,2596,3968,655
4566,9912,8857592,1263,0188,52211,540
5566,2322,8857622,1233,78010,64514,425
6565,4702,8857642,1214,54412,76617,310
7564,7062,8857672,1185,31214,88320,195
8563,9382,8857702,1156,08216,99823,080
9563,1682,8857732,1126,85519,11025,965
10562,3952,8857762,1097,63121,21928,850
11561,6192,8857792,1068,41023,32531,735
12560,8402,8857822,1039,19225,42834,620
13560,0582,8857852,1009,97727,52837,505

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Alejandro Bravo
Listing Office: Midwest Real Estate Brokers, LLC
4307 West 62nd Street Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.