4 Flat 4100 Henderson Irving Park Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 4100 Henderson Irving Park Chicago IL Mu I

City: Chicago ZIP: 60641

Built In: U

Lot Size: A

Lot Dimensions: 104X104

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 1: 3 bedrooms 1 baths $0

Unit 3 Floor 2: 2 bedrooms 1 baths $0

Unit 4 Floor 2: 3 bedrooms 1 baths $1000

Detailed Listing Description

Location, location, location. Gorgeous, two two-bedroom apartments and two three-bedroom apartments. Large, spacious and bright rooms. Finished basement under the whole building. Convenient location close to shops, public transport, bars and restaurants. The building has great potential and you have to see it to understand. You will be pleasantly surprised.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces1
  • Parking on SiteY
  • Parking OwnershipN
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
  • Tenant Pays Unit 3J
  • Tenant Pays Unit 4I
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
  • Appliances Unit 4A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 38% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 22% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $12,000 Monthly $1,000
Rental Income Stabilized : Annual $46,308 Monthly $3,859
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$780,0004$195,000-0.90%65.000.49%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,000$3,859
Year Total$12,000$46,308
Expense
Total$19,048$19,048
Net Operating Income$-7,048$27,260
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9438 $26132 $35570 $2965
Total         $9,438 $26,132 $35,570   $-42,618 $9,438 $-33,180
Stabilized         $9,438 $26,132 $35,570   $-8,310 $9,438 $1,128
Custom         $9438 $26132 $35570   $-8310 $9438 $1128




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1585,0002,9657712,1947712,1942,965
2584,2292,9657742,1911,5454,3855,930
3583,4552,9657772,1882,3226,5738,895
4582,6782,9657802,1853,1028,75811,860
5581,8982,9657832,1823,88510,94014,825
6581,1152,9657862,1794,67113,11917,790
7580,3292,9657892,1765,46015,29520,755
8579,5402,9657922,1736,25217,46823,720
9578,7482,9657952,1707,04619,63926,685
10577,9542,9657982,1677,84421,80629,650
11577,1562,9658012,1648,64523,97032,615
12576,3552,9658042,1619,44826,13235,580
13575,5522,9658072,15810,25528,29038,545

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

West TownNearby Neighborhoods X Plus Real Estate

West Town

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Eric Sadowski
Listing Office: American Realty & Associates
1709 E Kensington Rd Arlington Heights

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.