3 Flat 3343 Troy Avondale Chicago IL Mu Investmen| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3343 Troy Avondale Chicago IL Mu Investmen

City: Chicago ZIP: 60618

Built In: 1908

Lot Size: A

Lot Dimensions: 3175 SF

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 2 baths $N/A

Unit 2 Floor 2: 3 bedrooms 1 baths $N/A

Unit 3 Floor 3: 3 bedrooms 1 baths $N/A

Detailed Listing Description

REHABBED 3 UNIT BRICK BUILDING, 1ST FLOOR DUPLEX TO BASEMENT, UPDATES INCLUDE THE PORCH,PLUMBING,ELECTRIC,TUCKPOINTING,ROOF,BATHROOMS AND KITCHENS. YOU WILL FIND NATURAL WOODWORK THRU-OUT. FORCED AIR HEATING UNITS. A MUST SEE... REHAB WORK DONE IN 2006 BRING YOUR INVESTORS...

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipN
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
  • Tenant Pays Unit 3A
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
  • Appliances Unit 3O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 11% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 31% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $61,584 Monthly $5,132
Rental Income Stabilized : Annual $78,828 Monthly $6,569
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$650,0003$216,6676.29%10.551.01%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,132$6,569
Year Total$61,584$78,828
Expense
Total$20,728$20,728
Net Operating Income$40,856$58,100
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7865 $21777 $29642 $2471
Total         $7,865 $21,777 $29,642   $11,214 $7,865 $19,079
Stabilized         $7,865 $21,777 $29,642   $28,458 $7,865 $36,323
Custom         $7865 $21777 $29642   $28458 $7865 $36323




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1487,5002,4716431,8286431,8282,471
2486,8572,4716451,8261,2883,6544,942
3486,2122,4716481,8231,9365,4777,413
4485,5642,4716501,8212,5867,2989,884
5484,9142,4716531,8183,2399,11612,355
6484,2612,4716551,8163,89410,93214,826
7483,6062,4716571,8144,55112,74617,297
8482,9492,4716601,8115,21114,55719,768
9482,2892,4716621,8095,87316,36622,239
10481,6272,4716651,8066,53818,17224,710
11480,9622,4716671,8047,20619,97527,181
12480,2942,4716701,8017,87621,77629,652
13479,6242,4716721,7998,54823,57532,123

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Jose Campoverde
Listing Office: Chicagoland Brokers, Inc.
3403 N. Kolmar Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.