3 Flat 1019 Newport Lake View Chicago IL Mu Inves| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1019 Newport Lake View Chicago IL Mu Inves

City: Chicago ZIP: 60657

Built In: 1886

Lot Size: A

Lot Dimensions: 25X125

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $1700

Unit 2 Floor 2: 2 bedrooms 1 baths $1800

Unit 3 Floor 3: 3 bedrooms 1 baths $2450

Gross Income $71,400

Detailed Listing Description

Prime Wrigleyville 3-flat with $71K of gross annual income. Rare owner's duplex up featuring a spacious private deck, restaurant quality range, in-unit laundry & custom lighting. All units are large and include hardwood floors throughout. Each unit has central/forced air, separate water heaters and tenants pay all utilities. Great location just steps from everything that Wrigleyville has to offer: CTA, Bars & Restaurants, and the Southport Corridor. Steady area rents and low vacancy will make this building an outstanding addition to your portfolio!

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
  • Tenant Pays Unit 3A
Appliances
  • Appliances Unit 1A,B,E,I,S
  • Appliances Unit 2A,B,E,I,S
  • Appliances Unit 3A,B,C,D,E,I,N,S
Schools
  • Grade SchoolNettelhorst Elementary School
  • Grade School District299
  • Jr High/Middle SchoolNettelhorst Elementary School
  • Jr High/Middle School District299
  • High SchoolLake View High School
  • High School District299

Comparative Data

Zip Code Comparison: 60657

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,088,824 to $1,836,727
This listing is 18% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lake View

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,039,522 to $1,694,786
This listing is 14% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $71,400 Monthly $5,950
Rental Income Stabilized : Annual $70,356 Monthly $5,863
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$889,9003$296,6334.94%12.460.66%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,950$5,863
Year Total$71,400$70,356
Expense
Total$27,453$27,453
Net Operating Income$43,947$42,903
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $10768 $29814 $40582 $3382
Total         $10,768 $29,814 $40,582   $3,365 $10,768 $14,133
Stabilized         $10,768 $29,814 $40,582   $2,321 $10,768 $13,089
Custom         $10768 $29814 $40582   $2321 $10768 $13089




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1667,4253,3828792,5038792,5033,382
2666,5463,3828822,5001,7625,0026,764
3665,6633,3828862,4962,6477,49910,146
4664,7783,3828892,4933,5369,99213,528
5663,8893,3828922,4904,42912,48116,910
6662,9963,3828962,4865,32514,96720,292
7662,1003,3828992,4836,22417,45023,674
8661,2013,3829022,4807,12619,93027,056
9660,2993,3829062,4768,03222,40630,438
10659,3933,3829092,4738,94124,87933,820
11658,4843,3829132,4699,85427,34837,202
12657,5713,3829162,46610,77029,81440,584
13656,6553,3829202,46211,69032,27643,966

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Ryan McKane
Listing Office: Redfin Corporation
948 W. Cuyler, Apt. 303 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.