3 Flat 2453 California Logan Square Chicago IL Mu| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2453 California Logan Square Chicago IL Mu

City: Chicago ZIP: 60647

Built In: U

Lot Size: A

Lot Dimensions: 50X125

Lot Description: E,H,N

# of Units: 3

Unit 1 Floor B: 2 bedrooms 1 baths $1000

Unit 2 Floor 1: 4 bedrooms 2 baths $OWN

Unit 3 Floor 3: 2 bedrooms 1 baths $1230

Detailed Listing Description

Super rare graystone set on a double lot in one of the best locations in Logan Square. Very unique owners unit that duplexes 1st and 2nd floors. Unit features 4 bedrooms, 2 bath and 3 separate living rooms. Beautiful woodwork and hardwood flooring throughout. Unit has dual zoned heating/cooling and in unit laundry. Open and updated kitchen flows to a private side deck and yard. Three car garage as well as extra side parking. Two rental units that bring in extra income. Great location just a few blocks away from California el stop and the Logan Boulevard. Adjacent lot is also for sale and can be packaged into the deal. Rare find!!!

Additional Property Details

Garage & Parking
  • Gargage DetailsA,B
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces3
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D,G,H
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,E,F,I,S
  • Appliances Unit 2A,B,C,D,E,F,G,I,M,N,S,U,W
  • Appliances Unit 3A,B,E,F,I
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 69% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 51% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $26,760 Monthly $2,230
Rental Income Stabilized : Annual $40,032 Monthly $3,336
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,050,0003$350,000-0.01%39.240.32%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,230$3,336
Year Total$26,760$40,032
Expense
Total$26,901$26,901
Net Operating Income$-141$13,131
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $12705 $35178 $47883 $3991
Total         $12,705 $35,178 $47,883   $-48,024 $12,705 $-35,319
Stabilized         $12,705 $35,178 $47,883   $-34,752 $12,705 $-22,047
Custom         $12705 $35178 $47883   $-34752 $12705 $-22047




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1787,5003,9911,0382,9531,0382,9533,991
2786,4623,9911,0422,9492,0805,9027,982
3785,4203,9911,0462,9453,1258,84811,973
4784,3753,9911,0502,9414,17511,78915,964
5783,3253,9911,0542,9375,22814,72719,955
6782,2723,9911,0572,9346,28617,66023,946
7781,2143,9911,0612,9307,34720,59027,937
8780,1533,9911,0652,9268,41323,51531,928
9779,0873,9911,0692,9229,48226,43735,919
10778,0183,9911,0732,91810,55629,35439,910
11776,9443,9911,0772,91411,63332,26843,901
12775,8673,9911,0812,91012,71535,17747,892
13774,7853,9911,0862,90513,80038,08351,883

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Lukasz Wojcik
Listing Office: Jameson Sotheby's Intl Realty
6850 N Kenton Ave Lincolnwood

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.