2 Flat 3313 Avers Avondale Chicago IL Mu Investme| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3313 Avers Avondale Chicago IL Mu Investme

City: Chicago ZIP: 60618

Built In: 1979

Lot Size: A

Lot Dimensions: 30X125

# of Units: 2

Unit 1 Floor 2: 3 bedrooms 1 baths $1800

Unit 2 Floor 1: 3 bedrooms 1 baths $1300

Detailed Listing Description

FABULOUS BRICK 2 FLATS WITH FINISHED BASEMENT** EACH UNIT HAS 3 BR/1.5 BTH, LV RM, KITCHEN WITH EAT IN AREA** FULL FINISHED BASEMENT W/ 2BR/1 BT, A KITCHEN GREAT FOR IN LAW ARRANGEMENT OR EXPANDED FAMILY** SIMILAR LAYOUT IN EACH FLOOR & BASEMENT, TOTALLY NEW BUILT IN 1979** 2 CAR GARAGE** FANTASTIC AREA, SHOPPING, TRANSPORTATION, ENTERTAINMENT, SCHOOL

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 8% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 18% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $37,200 Monthly $3,100
Rental Income Stabilized : Annual $42,768 Monthly $3,564
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$519,0002$259,5004.07%13.950.69%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,100$3,564
Year Total$37,200$42,768
Expense
Total$16,080$16,080
Net Operating Income$21,120$26,688
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6280 $17388 $23668 $1973
Total         $6,280 $17,388 $23,668   $-2,548 $6,280 $3,732
Stabilized         $6,280 $17,388 $23,668   $3,020 $6,280 $9,300
Custom         $6280 $17388 $23668   $3020 $6280 $9300




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1389,2501,9735131,4605131,4601,973
2388,7371,9735151,4581,0292,9173,946
3388,2211,9735171,4561,5464,3735,919
4387,7041,9735191,4542,0655,8277,892
5387,1851,9735211,4522,5867,2799,865
6386,6641,9735231,4503,1098,72911,838
7386,1411,9735251,4483,63410,17713,811
8385,6161,9735271,4464,16111,62315,784
9385,0891,9735291,4444,69013,06717,757
10384,5601,9735311,4425,22114,50919,730
11384,0291,9735331,4405,75415,94921,703
12383,4961,9735351,4386,28817,38823,676
13382,9621,9735371,4366,82518,82425,649

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Scott Fu
Listing Office: American International Realty Corp.

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.