3 Flat 3849 Hermitage Lake View Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3849 Hermitage Lake View Chicago IL Mu Inv

City: Chicago ZIP: 60613

Built In: 1896

Lot Size: A

Lot Dimensions: 25 X108.20

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $1595

Unit 2 Floor 2: 3 bedrooms 1 baths $1845

Unit 3 Floor G: 1 bedrooms 1 baths $900

Detailed Listing Description

Brick two story with three units in west Wrigleyville /Lakeview. Quiet residential block with many new and renovated homes. First floor apt has two bedrooms one bath and second floor has three bedroom one bath. Garden apt has one bedroom one bath.Nine foot ceilings on first and second floors. Basement has seven foot ceiling. Easy to rent units or convert to single family.

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3J
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60613

Listings in this Zip Code average: 2 to 3 units, and are priced at $750,873 to $1,005,200
This listing is 35% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lake View

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,039,522 to $1,694,786
This listing is 38% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $52,080 Monthly $4,340
Rental Income Stabilized : Annual $58,944 Monthly $4,912
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$649,0003$216,3334.02%12.460.76%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,340$4,912
Year Total$52,080$58,944
Expense
Total$26,017$26,017
Net Operating Income$26,063$32,927
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7853 $21744 $29597 $2467
Total         $7,853 $21,744 $29,597   $-3,534 $7,853 $4,319
Stabilized         $7,853 $21,744 $29,597   $3,330 $7,853 $11,183
Custom         $7853 $21744 $29597   $3330 $7853 $11183




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1486,7502,4676421,8256421,8252,467
2486,1082,4676441,8231,2863,6484,934
3485,4642,4676471,8201,9325,4697,401
4484,8182,4676491,8182,5817,2879,868
5484,1692,4676511,8163,2339,10212,335
6483,5172,4676541,8133,88610,91614,802
7482,8642,4676561,8114,54312,72617,269
8482,2072,4676591,8085,20114,53519,736
9481,5492,4676611,8065,86316,34022,203
10480,8872,4676641,8036,52618,14424,670
11480,2242,4676661,8017,19219,94527,137
12479,5582,4676691,7987,86121,74329,604
13478,8892,4676711,7968,53223,53932,071

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Gary Wydra
Listing Office: Lasalle Assoc. Realtors Inc.
3700 Southport Ave Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.