3 Flat 2023 Albany Logan Square Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2023 Albany Logan Square Chicago IL Mu Inv

City: Chicago ZIP: 60647

Built In: 1881

Lot Size: K

Lot Dimensions: 40X150

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $1600

Unit 2 Floor 2: 3 bedrooms 1 baths $1600

Unit 3 Floor 3: 3 bedrooms 1 baths $1600

Detailed Listing Description

Absolutely tremendous tall Grey-stone beauty with appeal to the most discerning buyer located in the Palmer Square corridor of Logan Square. Built in 1881 & still retains many vintage details: hutches, interior staircase, fireplaces, etc. Large units w/ high ceilings, hardwood floors, natural woodwork throughout, newer windows, large kitchens & enclosed porches all on a spacious 40x150 lot. Additionally, basement unit has 3 rms w/ 1 bdrm & bath. Rents are all well below market and tenants are month to month.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
  • Tenant Pays Unit 3A
Appliances
  • Appliances Unit 1A,B,F
  • Appliances Unit 2A,B,F
  • Appliances Unit 3A,B,F
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 61% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 44% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $57,600 Monthly $4,800
Rental Income Stabilized : Annual $59,400 Monthly $4,950
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$999,0003$333,0003.25%17.340.50%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,800$4,950
Year Total$57,600$59,400
Expense
Total$25,171$25,171
Net Operating Income$32,429$34,229
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $12088 $33469 $45557 $3797
Total         $12,088 $33,469 $45,557   $-13,128 $12,088 $-1,040
Stabilized         $12,088 $33,469 $45,557   $-11,328 $12,088 $760
Custom         $12088 $33469 $45557   $-11328 $12088 $760




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1749,2503,7979872,8109872,8103,797
2748,2633,7979912,8061,9785,6167,594
3747,2723,7979952,8022,9738,41811,391
4746,2773,7979982,7993,97211,21615,188
5745,2783,7971,0022,7954,97414,01118,985
6744,2763,7971,0062,7915,98016,80222,782
7743,2703,7971,0102,7876,98919,59026,579
8742,2613,7971,0142,7838,00322,37330,376
9741,2473,7971,0172,7809,02025,15334,173
10740,2303,7971,0212,77610,04127,92937,970
11739,2093,7971,0252,77211,06630,70141,767
12738,1843,7971,0292,76812,09533,46945,564
13737,1553,7971,0332,76413,12836,23349,361

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Luis Saldana
Listing Office: Keller Williams Chicago-Lincoln Park
6803 N. Keeler Lincolnwood

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.