2 Flat 15644 Emerald Harvey IL Mu| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 15644 Emerald Harvey IL Mu

City: Harvey ZIP: 60426

Built In: 1910

Lot Size: A

Lot Dimensions: 3187

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $N/A

Unit 2 Floor 2: 2 bedrooms 1 baths $N/A

Detailed Listing Description

Perfect opportunity for remodel or renovation. Cozy 2 unit home! This charming home is ready for you! Nice floor plan with generously sized rooms. Great investment! You can rent both units at a good price or live in one unit. Sold AS-IS. Come see it today! Check out the virtual tour!

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District152
  • Jr High/Middle School District152
  • High School District152

Comparative Data

Zip Code Comparison: 60426

Listings in this Zip Code average: 3 to 4 units, and are priced at $64,267 to $39,950
This listing is 53% more than other 2 unit listings in this zipcode.


Calculated Rents
Rental Income : Annual $725 Monthly $60
Rental Income Stabilized : Annual $775 Monthly $65
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$32,0002$16,000-33.29%44.142.42%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$60$65
Year Total$725$775
Expense
Total$11,377$11,377
Net Operating Income$-10,652$-10,602
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $388 $1073 $1461 $122
Total         $388 $1,073 $1,461   $-12,113 $388 $-11,725
Stabilized         $388 $1,073 $1,461   $-12,063 $388 $-11,675
Custom         $388 $1073 $1461   $-12063 $388 $-11675




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
124,00012232903290122
223,968122329064180244
323,936122329096270366
423,9041223290129359488
523,8711223290161449610
623,8391223389194538732
723,8061223389227627854
823,7731223389259717976
923,74112233892928061,098
1023,70812233893258951,220
1123,67512233893599831,342
1223,64112233893921,0721,464
1323,60812233894251,1611,586

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Dustin Mayes
Listing Office: Z Team

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.