3 Flat 1234 Ohio West Town Chicago IL Mu Investme| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1234 Ohio West Town Chicago IL Mu Investme

City: Chicago ZIP: 60642

Built In: 2019

Lot Size: A

Lot Dimensions: 3072

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 3 baths $0

Unit 2 Floor 2: 2 bedrooms 2 baths $0

Unit 3 Floor 3: 2 bedrooms 2 baths $0

Detailed Listing Description

Brand New Construction 3 Unit Building in River North. Just completed and approved for the occupancy. Building features 3 units, 3 bedroom 3 bath duplex down, second floor simplex with 2 bedrooms and 2 baths, top floor 2 bedroom 2 bath penthouse with access to the roof top deck. High-end luxury condo grade finishes, modern touches throughout all 3 units. Hardwood floors, quartz counter tops, custom kitchens, heated floors in master baths are just some of the finishes you can expect at this property. Great location with downtown views, close to the highway and public transportation, nightlife and shopping. Constructed by an experienced builder with many successful projects. Perfect for a savvy investor looking for a high end investment property.. Check it out today

Additional Property Details

Garage & Parking
  • Gargage DetailsC
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces3
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
Appliances
  • Appliances Unit 1A,B,C,D,E,F,G,I,K,N,P,Q,S,U
  • Appliances Unit 2A,B,C,D,E,F,G,I,K,N,P,Q,S,U
  • Appliances Unit 3A,B,C,D,E,F,G,I,K,N,P,Q,S,U
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60642

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,047,408 to $1,264,667
This listing is 72% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 106% more than other 3 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $50,381 Monthly $4,198
Rental Income Stabilized : Annual $62,976 Monthly $5,248
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,799,0003$599,6671.76%35.710.29%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,198$5,248
Year Total$50,381$62,976
Expense
Total$18,705$18,705
Net Operating Income$31,676$44,271
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $21767 $60271 $82038 $6837
Total         $21,767 $60,271 $82,038   $-50,362 $21,767 $-28,595
Stabilized         $21,767 $60,271 $82,038   $-37,767 $21,767 $-16,000
Custom         $21767 $60271 $82038   $-37767 $21767 $-16000




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
11,349,2506,8371,7775,0601,7775,0606,837
21,347,4736,8371,7845,0533,56110,11313,674
31,345,6896,8371,7915,0465,35215,15920,511
41,343,8986,8371,7975,0407,14920,19927,348
51,342,1016,8371,8045,0338,95325,23234,185
61,340,2976,8371,8115,02610,76430,25841,022
71,338,4866,8371,8185,01912,58235,27747,859
81,336,6686,8371,8245,01314,40740,28954,696
91,334,8436,8371,8315,00616,23845,29561,533
101,333,0126,8371,8384,99918,07650,29468,370
111,331,1746,8371,8454,99219,92155,28675,207
121,329,3296,8371,8524,98521,77360,27182,044
131,327,4776,8371,8594,97823,63265,24988,881

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

West TownNearby Neighborhoods X Plus Real Estate

West Town

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Michael Zapart
Listing Office: Keller Williams Chicago-O'Hare
405 Linden Ave. 7N Medinah

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.