3 Flat 3064 Haussen Avondale Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3064 Haussen Avondale Chicago IL Mu Invest

City: Chicago ZIP: 60618

Built In: 1913

Lot Size: B

Lot Dimensions: 25 X 125

# of Units: 3

Unit 1 Floor G: 2 bedrooms 1 baths $1525

Unit 2 Floor 1: 2 bedrooms 1 baths $1550

Unit 3 Floor 2: 2 bedrooms 1 baths $1600

Detailed Listing Description

Beautiful brick 3flat on a quiet street in hot Avondale. Renovated in 2018 with all new kitchen, bathrooms, appliances, windows, furnaces, flooring and hot water tanks. Units are all 2BD/1BTH, central a/c and in-unit washer/dryers. All separate utilities. Two car garage. Perfect for an owner occupant or seasoned investor. Fantastic location close to public transportation, groceries, shopping and 90/94.

Contact Listing Agent

Weston Harding

Weston Harding

Team Founder

X Plus Team Member

View ListingsContact Weston

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I
  • Appliances Unit 2A,B,C,D,E,F,I,S
  • Appliances Unit 3A,B,C,D,E,F,I,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 32% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 56% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $56,100 Monthly $4,675
Rental Income Stabilized : Annual $51,300 Monthly $4,275
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$774,9003$258,3004.34%13.810.55%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,675$4,275
Year Total$56,100$51,300
Expense
Total$22,494$22,494
Net Operating Income$33,606$28,806
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9376 $25962 $35338 $2945
Total         $9,376 $25,962 $35,338   $-1,732 $9,376 $7,644
Stabilized         $9,376 $25,962 $35,338   $-6,532 $9,376 $2,844
Custom         $9376 $25962 $35338   $-6532 $9376 $2844




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1581,1752,9457662,1797662,1792,945
2580,4092,9457682,1771,5344,3565,890
3579,6412,9457712,1742,3056,5308,835
4578,8702,9457742,1713,0808,70011,780
5578,0952,9457772,1683,85710,86814,725
6577,3182,9457802,1654,63713,03317,670
7576,5382,9457832,1625,42015,19520,615
8575,7552,9457862,1596,20617,35423,560
9574,9692,9457892,1566,99519,51026,505
10574,1802,9457922,1537,78621,66429,450
11573,3892,9457952,1508,58123,81432,395
12572,5942,9457982,1479,37925,96135,340
13571,7962,9458012,14410,18028,10538,285

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

X Plus Real Estate