2 Flat Bridgeview IL Mu Investment | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat Bridgeview IL Mu Investment

City: Bridgeview ZIP: 60455

Built In: 1996

Lot Size: B

Lot Dimensions: 59 X 128

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 2 baths $0

Unit 2 Floor 2: 3 bedrooms 2 baths $0

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces4
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,D
  • Tenant Pays Unit 2B,D
Appliances
  • Appliances Unit 1A,B,I
  • Appliances Unit 2A,B,I
Schools
  • Grade School District117
  • Jr High/Middle School District117
  • High School District230

Comparative Data

Zip Code Comparison: 60455

Listings in this Zip Code average: 5 units,

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $18,720 Monthly $1,560
Rental Income Stabilized : Annual $23,400 Monthly $1,950
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$299,9002$149,950-3.60%16.020.65%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,560$1,950
Year Total$18,720$23,400
Expense
Total$29,528$29,528
Net Operating Income$-10,808$-6,128
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3629 $10048 $13677 $1140
Total         $3,629 $10,048 $13,677   $-24,485 $3,629 $-20,856
Stabilized         $3,629 $10,048 $13,677   $-19,805 $3,629 $-16,176
Custom         $3629 $10048 $13677   $-19805 $3629 $-16176




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1224,9251,1402978432978431,140
2224,6281,1402988425941,6862,280
3224,3311,1402998418932,5273,420
4224,0321,1403008401,1933,3674,560
5223,7321,1403018391,4944,2065,700
6223,4311,1403028381,7965,0446,840
7223,1291,1403038372,0995,8817,980
8222,8261,1403048362,4046,7169,120
9222,5211,1403068342,7097,55110,260
10222,2161,1403078333,0168,38411,400
11221,9091,1403088323,3249,21612,540
12221,6011,1403098313,63310,04713,680
13221,2921,1403108303,94310,87714,820

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Ghalia Abu Arab
Listing Office: Infiniti Properties, Inc.

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.