4 Flat 9053 Keating Skokie IL Mu Investment | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 9053 Keating Skokie IL Mu Investment

City: Skokie ZIP: 60076

Built In: U

Lot Size: A

Lot Dimensions: 50X122

# of Units: 4

Unit 1 Floor 2: 2 bedrooms 1 baths $1365

Unit 2 Floor 1: 2 bedrooms 1 baths $1200

Unit 3 Floor 1: 2 bedrooms 1 baths $1200

Unit 4 Floor 2: 2 bedrooms 1 baths $1100

Gross Income $50,160

Net Op. Income $34,390

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces5
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
  • Appliances Unit 4A,B
Schools
  • Grade School District68
  • Jr High/Middle School District68
  • High School District219

Comparative Data

Zip Code Comparison: 60076

Listings in this Zip Code average: 3 to 4 units, and are priced at $529,450 to $533,271
This listing is 14% more than other 4 unit listings in this zipcode.


Calculated Rents
Rental Income : Annual $58,380 Monthly $4,865
Rental Income Stabilized : Annual $65,016 Monthly $5,418
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$610,0004$152,5005.37%10.450.89%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,865$5,418
Year Total$58,380$65,016
Expense
Total$25,613$25,613
Net Operating Income$32,767$39,403
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7381 $20437 $27818 $2319
Total         $7,381 $20,437 $27,818   $4,949 $7,381 $12,330
Stabilized         $7,381 $20,437 $27,818   $11,585 $7,381 $18,966
Custom         $7381 $20437 $27818   $11585 $7381 $18966




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1457,5002,3196031,7166031,7162,319
2456,8972,3196061,7131,2093,4294,638
3456,2912,3196081,7111,8175,1406,957
4455,6832,3196101,7092,4276,8499,276
5455,0732,3196121,7073,0408,55511,595
6454,4602,3196151,7043,65410,26013,914
7453,8462,3196171,7024,27111,96216,233
8453,2292,3196191,7004,89113,66118,552
9452,6092,3196221,6975,51315,35820,871
10451,9872,3196241,6956,13717,05323,190
11451,3632,3196261,6936,76318,74625,509
12450,7372,3196291,6907,39220,43627,828
13450,1082,3196311,6888,02322,12430,147

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Rodolfo Magale
Listing Office: American International Realty
5906 N. Miltimore Ave. #1 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.