2 Flat 3624 Flournoy East Garfield Park Chicago I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3624 Flournoy East Garfield Park Chicago I

City: Chicago ZIP: 60624

Built In: U

Lot Size: A

Lot Dimensions: 25X125

Lot Description: O

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $600

Unit 2 Floor 2: 3 bedrooms 1 baths $1200

Detailed Listing Description

GREAT 2 FLAT ON A GREAT BLOCK!! Let your tenants pay the mortgage here; Fenced, Brick, 7 Bedroom, 3 Baths, Wood Floors, Finished Basement, 2 Car Garage, Block from i290 Expressway, Garfield Park Conservatory & More....

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B,C,D
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60624

Listings in this Zip Code average: 2 to 3 units, and are priced at $130,267 to $183,760
This listing is 68% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - East Garfield Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $163,212 to $277,575
This listing is 34% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $21,600 Monthly $1,800
Rental Income Stabilized : Annual $25,140 Monthly $2,095
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$219,0002$109,5004.03%10.140.96%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,800$2,095
Year Total$21,600$25,140
Expense
Total$12,775$12,775
Net Operating Income$8,825$12,365
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2650 $7338 $9988 $833
Total         $2,650 $7,338 $9,988   $-1,163 $2,650 $1,487
Stabilized         $2,650 $7,338 $9,988   $2,377 $2,650 $5,027
Custom         $2650 $7338 $9988   $2377 $2650 $5027




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1164,250833217616217616833
2164,0338332186154351,2311,666
3163,8158332196146541,8452,499
4163,5968332206138732,4593,332
5163,3778332206131,0933,0724,165
6163,1578332216121,3153,6834,998
7162,9358332226111,5374,2945,831
8162,7138332236101,7594,9056,664
9162,4918332246091,9835,5147,497
10162,2678332246092,2086,1228,330
11162,0428332256082,4336,7309,163
12161,8178332266072,6597,3379,996
13161,5918332276062,8867,94310,829

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Shevon Johnson
Listing Office: KRGW Realty, LLC
1012 N Austin Blvd, #2N Oak Park

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.