4 Flat 1461 Walton West Town Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 1461 Walton West Town Chicago IL Mu Invest

City: Chicago ZIP: 60642

Built In: 1997

Lot Size: L

Lot Dimensions: 24X125

# of Units: 4

Unit 1 Floor B: 2 bedrooms 1 baths $1750

Unit 2 Floor 1: 3 bedrooms 2 baths $2100

Unit 3 Floor 2: 3 bedrooms 2 baths $1890

Unit 4 Floor 3: 3 bedrooms 2 baths $2600

Gross Income $99,480

Detailed Listing Description

Spectacular Opportunity! Four Large units with Easy Entry Four Car Garage located in Desirable Noble Square/West Town. Solid Brick and Masonry Construction Including Three Units with 3 Bedrooms 2 Baths and One Unit with 2 Bedrooms 1 Bath. All Bedrooms are Large. Corner Building with Incredible Natural Light, Marble Surround Gas Fireplaces and Decks. Rents can Easily be Increased and All Units Are on Month to Month Leases. Near The Blueline, Expressway and Nightlife.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces4
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,E,F,I,N,S,U
  • Appliances Unit 2A,B,E,F,I,L,N,S,U
  • Appliances Unit 3A,B,E,F,I,L,N,S,U
  • Appliances Unit 4A,B,E,F,I,L,N,R,S,T
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60642

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,047,408 to $1,264,667
This listing is 8% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 32% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $100,080 Monthly $8,340
Rental Income Stabilized : Annual $152,220 Monthly $12,685
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,369,0004$342,2504.31%13.680.93%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$8,340$12,685
Year Total$100,080$152,220
Expense
Total$41,021$41,021
Net Operating Income$59,059$111,199
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $16564 $45865 $62429 $5203
Total         $16,564 $45,865 $62,429   $-3,370 $16,564 $13,194
Stabilized         $16,564 $45,865 $62,429   $48,770 $16,564 $65,334
Custom         $16564 $45865 $62429   $48770 $16564 $65334




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
11,026,7505,2031,3533,8501,3533,8505,203
21,025,3975,2031,3583,8452,7107,69610,406
31,024,0405,2031,3633,8404,07311,53615,609
41,022,6775,2031,3683,8355,44115,37120,812
51,021,3095,2031,3733,8306,81419,20126,015
61,019,9365,2031,3783,8258,19323,02531,218
71,018,5575,2031,3833,8209,57626,84536,421
81,017,1745,2031,3893,81410,96530,65941,624
91,015,7855,2031,3943,80912,35834,46946,827
101,014,3925,2031,3993,80413,75738,27352,030
111,012,9935,2031,4043,79915,16242,07157,233
121,011,5885,2031,4103,79316,57145,86562,436
131,010,1795,2031,4153,78817,98649,65367,639

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Connie Aparcedo
Listing Office: Coldwell Banker Residential
6600 N Ponchartrian Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.