2 Flat 2614 78th South Shore Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2614 78th South Shore Chicago IL Mu Invest

City: Chicago ZIP: 60649

Built In: 1910

Lot Size: A

Lot Dimensions: 39 × 140

# of Units: 2

Unit 1 Floor 1: 4 bedrooms 2 baths $N/A

Unit 2 Floor 2: 3 bedrooms 1 baths $N/A

Detailed Listing Description

All brick South Shore 2-flat with duplexed 2900sqft owners unit on first floor. This upgraded unit features a drain tile system, newer kitchen with kitchen stainless steel appliances and recessed lights throughout. 4beds and 2baths in first floor duplex. The 2nd floor has 1500 square feet and features 3 beds and 1bath. Hardwood floors with upgraded lighting and upgraded stainless steel appliances. Each unit has its own laundry, hot water heater, and furnace. The newly poured driveway allows for 3 to 5 cars. Upgraded copper plumbing thru out. Working with experienced short sale attorney.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG,S
  • Number of Parking Spaces4
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D,I
  • Tenant Pays Unit 2B,C,D,I
Appliances
  • Appliances Unit 1A,B,F
  • Appliances Unit 2A,B,F
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60649

Listings in this Zip Code average: 5 to 6 units, and are priced at $519,000 to $327,132
This listing is 60% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - South Shore

Listings in this Neighborhood average: 5 to 6 units, with average prices of $383,300 to $319,775
This listing is 77% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $13,800 Monthly $1,150
Rental Income Stabilized : Annual $13,152 Monthly $1,096
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$275,0002$137,5000.32%19.930.40%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,150$1,096
Year Total$13,800$13,152
Expense
Total$12,908$12,908
Net Operating Income$892$244
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3328 $9214 $12542 $1046
Total         $3,328 $9,214 $12,542   $-11,650 $3,328 $-8,322
Stabilized         $3,328 $9,214 $12,542   $-12,298 $3,328 $-8,970
Custom         $3328 $9214 $12542   $-12298 $3328 $-8970




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1206,2501,0462737732737731,046
2205,9771,0462747725461,5462,092
3205,7041,0462757718212,3173,138
4205,4291,0462767701,0963,0884,184
5205,1541,0462777691,3733,8575,230
6204,8771,0462787681,6514,6256,276
7204,5991,0462797671,9305,3927,322
8204,3201,0462807662,2096,1598,368
9204,0411,0462817652,4906,9249,414
10203,7601,0462827642,7727,68810,460
11203,4781,0462837633,0558,45111,506
12203,1951,0462847623,3399,21312,552
13202,9111,0462857613,6249,97413,598

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Ashley Kaehn
Listing Office: Compass
Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.