2 Flat 4218 Troy Irving Park Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (0)
    Listing Types




    Property Features









    2 Flat 4218 Troy Irving Park Chicago IL Mu Invest

    City: Chicago ZIP: 60618

    Built In: 1914

    Lot Size: A

    Lot Dimensions: 37.5X125

    # of Units: 2

    Unit 1 Floor 1: 2 bedrooms 1 baths $0

    Unit 2 Floor 2: 2 bedrooms 1 baths $0

    Detailed Listing Description

    Two flat in the heart of Horner Park! Located on a 37.5 wide lot! The two flat could be a candidate for a SFH conversion or keep as a two flat and collect the rents. The two flat boasts two 2 bedroom 1 bath apartments with granite/stainless steel appliances and separate HVAC systems. Basement is partially finished and could be a duplex down owners unit as well.

    Additional Property Details

    Garage & Parking
    • Gargage DetailsA
    • Gargage On SiteY
    • Gargage OwnershipA
    • Gargage TypeB
    • Number of Gargage Spaces2
    • ParkingG,S
    • Number of Parking Spaces1
    • Parking on SiteY
    • Parking OwnershipA
    • Parking Fee/Lease Amount0
    Utilities
    • Tenant Pays Unit 1A
    • Tenant Pays Unit 2A
    Appliances
    • Appliances Unit 1A,B,C,D,E,I,P
    • Appliances Unit 2C,D,I
    Schools
    • Grade SchoolBateman Elementary School
    • Grade School District299
    • Jr High/Middle School District299
    • High School District299

    Comparative Data

    Zip Code Comparison: 60618

    Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
    This listing is 3% more than other 2 unit listings in this zipcode.

    Neighborhood Comparison:
    CHI - Irving Park

    Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
    This listing is 15% more than other 2 unit listings in this neighborhood.

    This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

    Calculated Rents
    Rental Income : Annual $28,157 Monthly $2,346
    Rental Income Stabilized : Annual $35,196 Monthly $2,933
    Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
    $495,0002$247,5002.56%17.580.59%
    Income
    Unit TypeCurrent RateStabilized RateCustom Rate
    Monthly Total$2,346$2,933
    Year Total$28,157$35,196
    Expense
    Total$15,485$15,485
    Net Operating Income$12,672$19,711
    Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
    Down
    Mortgage $5990 $16584 $22574 $1882
    Total         $5,990 $16,584 $22,574   $-9,902 $5,990 $-3,912
    Stabilized         $5,990 $16,584 $22,574   $-2,863 $5,990 $3,127
    Custom         $5990 $16584 $22574   $-2863 $5990 $3127




    MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
    1371,2501,8824901,3924901,3921,882
    2370,7601,8824921,3909812,7833,764
    3370,2691,8824931,3891,4754,1715,646
    4369,7751,8824951,3871,9705,5587,528
    5369,2801,8824971,3852,4676,9439,410
    6368,7831,8824991,3832,9678,32511,292
    7368,2831,8825011,3813,4689,70613,174
    8367,7821,8825031,3793,97011,08615,056
    9367,2801,8825051,3774,47512,46316,938
    10366,7751,8825071,3754,98213,83818,820
    11366,2681,8825081,3745,49015,21220,702
    12365,7601,8825101,3726,00116,58322,584
    13365,2491,8825121,3706,51317,95324,466

    Explore Nearby Neighborhoods

    West TownNearby Neighborhoods X Plus Real Estate

    West Town

    Logan SquareNearby Neighborhoods X Plus Real Estate

    Logan Square

    Portage ParkNearby Neighborhoods X Plus Real Estate

    Portage Park

    Listing Agent: Peter Moore
    Listing Office: Baird & Warner
    737 N. Michigan Ave #1800 Chicago

    © 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.