2 Flat 203 Short Amboy IL Mu Investment | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 203 Short Amboy IL Mu Investment

City: Amboy ZIP: 61310

Built In: 1911

Lot Size: A

Lot Dimensions: 120' X 120' X 122' X 74'

Lot Description: E

# of Units: 2

Unit 1 Floor 1: 1 bedrooms 1 baths $595

Unit 2 Floor 1: 3 bedrooms 1 baths $0

Gross Income $7,140

Detailed Listing Description

This is a recently rehabbed property that has a small rental unit in front and a separate three (3) bedroom on backside. This side has upgraded eat in kitchen, bathroom, family room, living room, laundry room, storage and two car garage. Property can be owner occupied or an investment property. Motivated Seller!!!!

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1A,B,J
  • Appliances Unit 2A,B,P,Q
Schools
  • Grade SchoolAmboy Elementary School
  • Grade School District272
  • Jr High/Middle SchoolAmboy Middle High School
  • Jr High/Middle School District272
  • High SchoolAmboy High School
  • High School District272

Comparative Data


Calculated Rents
Rental Income : Annual $7,140 Monthly $595
Rental Income Stabilized : Annual $7,140 Monthly $595
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$139,0002$69,500-3.22%19.470.43%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$595$595
Year Total$7,140$7,140
Expense
Total$11,620$11,620
Net Operating Income$-4,480$-4,480
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $1682 $4657 $6339 $529
Total         $1,682 $4,657 $6,339   $-10,819 $1,682 $-9,137
Stabilized         $1,682 $4,657 $6,339   $-10,819 $1,682 $-9,137
Custom         $1682 $4657 $6339   $-10819 $1682 $-9137




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1104,250529138391138391529
2104,1125291393902777811,058
3103,9735291393904161,1711,587
4103,8345291403895551,5612,116
5103,6955291403896961,9492,645
6103,5545291413888362,3383,174
7103,4145291413889772,7263,703
8103,2735291423871,1193,1134,232
9103,1315291423871,2613,5004,761
10102,9895291433861,4043,8865,290
11102,8465291433861,5474,2725,819
12102,7035291443851,6914,6576,348
13102,5595291443851,8365,0416,877

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Roger Blomgren
Listing Office: Inland Real Estate Brokerage
2055 Bernadette Lane Yorkville

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.