3 Flat 2923 Avers Avondale Chicago IL Mu Investme| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2923 Avers Avondale Chicago IL Mu Investme

City: Chicago ZIP: 60618

Built In: 1886

Lot Size: A

Lot Dimensions: 27X125

# of Units: 2

Unit 1 Floor 1: 4 bedrooms 1 baths $1500

Unit 2 Floor 2: 3 bedrooms 1 baths $1500

Detailed Listing Description

Hot Avondale location by Milwaukee and Diversey. Move in ready. New kitchen cabinets and granite in unit 1 & 2. Updated bathroom vanities and flooring. Great rental projection numbers. Will not last . Sold as-is. Highly motivated seller.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 21% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 14% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $36,000 Monthly $3,000
Rental Income Stabilized : Annual $38,472 Monthly $3,206
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$379,0002$189,5005.49%10.530.85%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,000$3,206
Year Total$36,000$38,472
Expense
Total$15,201$15,201
Net Operating Income$20,799$23,271
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4586 $12698 $17284 $1441
Total         $4,586 $12,698 $17,284   $3,515 $4,586 $8,101
Stabilized         $4,586 $12,698 $17,284   $5,987 $4,586 $10,573
Custom         $4586 $12698 $17284   $5987 $4586 $10573




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1284,2501,4413751,0663751,0661,441
2283,8751,4413761,0657522,1302,882
3283,4981,4413781,0631,1293,1944,323
4283,1211,4413791,0621,5094,2555,764
5282,7411,4413811,0601,8895,3167,205
6282,3611,4413821,0592,2726,3748,646
7281,9781,4413841,0572,6557,43210,087
8281,5951,4413851,0563,0408,48811,528
9281,2101,4413861,0553,4279,54212,969
10280,8231,4413881,0533,81510,59514,410
11280,4351,4413891,0524,20411,64715,851
12280,0461,4413911,0504,59512,69717,292
13279,6551,4413921,0494,98713,74618,733

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: David Bolick
Listing Office: American International Realty
2413 W Belden Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.