3 Flat 5228 Fairfield Gage Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 5228 Fairfield Gage Park Chicago IL Mu Inv

City: Chicago ZIP: 60632

Built In: 1925

Lot Size: A

Lot Dimensions: 40 X 125

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $VCNT

Unit 2 Floor 2: 2 bedrooms 1 baths $VCNT

Unit 3 Floor B: 2 bedrooms 1 baths $VCNT

Detailed Listing Description

ATTENTION BUYERS , NOT YOUR TYPICAL 2-FLAT BRICK BUILDING. SEATS ON OVERSIDE LOT 45X125, BUILDING AS MANY UPGRADES THE LAST 4 YEARS ( ROOF,FURNACE,SOME WINDOWS,TUCK POINT,FRONT IRON GATE & REAR IRON GATE ). 2 APARTMENTS AND FULL FINISHED BASEMENT ,WALK TO SCHOOL ,CHURCH , AND TRANSPORTATION,,ALL JUST ONE BLOCK AWAY!! MOVE IN READY!!!BRING ALL REASONABLE OFFERS! MOTIVATED SELERS..CALL TODAY.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
  • Tenant Pays Unit 3J
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
  • Appliances Unit 3O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60632

Listings in this Zip Code average: 2 to 3 units, and are priced at $198,595 to $205,487
This listing is 26% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Gage Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $218,131 to $0
This listing is 19% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $31,068 Monthly $2,589
Rental Income Stabilized : Annual $26,196 Monthly $2,183
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$258,9003$86,3005.29%8.330.84%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,589$2,183
Year Total$31,068$26,196
Expense
Total$17,373$17,373
Net Operating Income$13,695$8,823
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3133 $8674 $11807 $984
Total         $3,133 $8,674 $11,807   $1,888 $3,133 $5,021
Stabilized         $3,133 $8,674 $11,807   $-2,984 $3,133 $149
Custom         $3133 $8674 $11807   $-2984 $3133 $149




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1194,175984256728256728984
2193,9199842577275131,4551,968
3193,6629842587267702,1822,952
4193,4059842597251,0292,9073,936
5193,1469842607241,2893,6314,920
6192,8869842617231,5504,3545,904
7192,6259842627221,8115,0776,888
8192,3649842637212,0745,7987,872
9192,1019842647202,3376,5198,856
10191,8389842657192,6027,2389,840
11191,5739842667182,8687,95610,824
12191,3079842677173,1348,67411,808
13191,0419842687163,4029,39012,792

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

North CenterNearby Neighborhoods X Plus Real Estate

North Center

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Joel Mandujano
Listing Office: Midwest Real Estate Brokers, LLC
Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.