2 Flat 2428 Campbell Logan Square Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2428 Campbell Logan Square Chicago IL Mu I

City: Chicago ZIP: 60647

Built In: U

Lot Size: L

Lot Dimensions: 25X125

Lot Description: H

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 2 baths $2250

Unit 2 Floor 1: 3 bedrooms 2 baths $2250

Gross Income $54,000

Detailed Listing Description

Massive 2-Flat in booming Logan Square. Two 3 bedroom / 2 full bathroom units with generous living spaces and separate dining rooms. Each unit features high ceilings, plenty of sun light, and beautiful hardwood floors. Large kitchens lead to private patios overlooking a well kept back yard and 2 car garage. Both units have in-unit laundry, a garage parking space, and additional storage in basement! Great for owner occupant or investor. Recent updates include new furnace and AC in unit 1, and upgrades to bathroom and kitchen in unit 2 along with refinished hardwood floors. Great location near expressway, California El stop, parks, eateries, and more!

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E,I,N,P,S
  • Appliances Unit 2A,B,C,D,E,F,I,N,P,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 25% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 21% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $54,000 Monthly $4,500
Rental Income Stabilized : Annual $62,016 Monthly $5,168
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$650,0002$325,0004.97%12.040.80%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,500$5,168
Year Total$54,000$62,016
Expense
Total$21,706$21,706
Net Operating Income$32,294$40,310
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7865 $21777 $29642 $2471
Total         $7,865 $21,777 $29,642   $2,652 $7,865 $10,517
Stabilized         $7,865 $21,777 $29,642   $10,668 $7,865 $18,533
Custom         $7865 $21777 $29642   $10668 $7865 $18533




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1487,5002,4716431,8286431,8282,471
2486,8572,4716451,8261,2883,6544,942
3486,2122,4716481,8231,9365,4777,413
4485,5642,4716501,8212,5867,2989,884
5484,9142,4716531,8183,2399,11612,355
6484,2612,4716551,8163,89410,93214,826
7483,6062,4716571,8144,55112,74617,297
8482,9492,4716601,8115,21114,55719,768
9482,2892,4716621,8095,87316,36622,239
10481,6272,4716651,8066,53818,17224,710
11480,9622,4716671,8047,20619,97527,181
12480,2942,4716701,8017,87621,77629,652
13479,6242,4716721,7998,54823,57532,123

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Listing Agent: Danielle Dowell
Listing Office: Berkshire Hathaway HomeServices Chicago
2048 W Huron Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.