2 Flat West Garfield Park Chicago IL Mu Investme| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat West Garfield Park Chicago IL Mu Investme

City: Chicago ZIP: 60624

Built In: U

Lot Size: B

Lot Dimensions: 75X175

Lot Description: H,N

# of Units: 2

Unit 1 Floor 2: 4 bedrooms 2 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $1800

Detailed Listing Description

Contact Listing Agent


X Plus Team Member

View ListingsContact

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces6
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I
  • Appliances Unit 2A,B,C,D,E,F,I
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60624

Listings in this Zip Code average: 2 to 3 units, and are priced at $130,267 to $183,760
This listing is 245% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Garfield Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $104,270 to $150,976
This listing is 331% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $21,600 Monthly $1,800
Rental Income Stabilized : Annual $14,400 Monthly $1,200
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$449,9002$224,9502.08%20.830.27%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,800$1,200
Year Total$21,600$14,400
Expense
Total$12,230$12,230
Net Operating Income$9,370$2,170
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5444 $15073 $20517 $1710
Total         $5,444 $15,073 $20,517   $-11,147 $5,444 $-5,703
Stabilized         $5,444 $15,073 $20,517   $-18,347 $5,444 $-12,903
Custom         $5444 $15073 $20517   $-18347 $5444 $-12903




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1337,4251,7104451,2654451,2651,710
2336,9801,7104461,2648912,5293,420
3336,5341,7104481,2621,3393,7915,130
4336,0861,7104501,2601,7895,0516,840
5335,6361,7104511,2592,2406,3108,550
6335,1851,7104531,2572,6937,56710,260
7334,7321,7104551,2553,1488,82211,970
8334,2771,7104561,2543,60410,07613,680
9333,8211,7104581,2524,06211,32815,390
10333,3631,7104601,2504,52212,57817,100
11332,9031,7104621,2484,98413,82618,810
12332,4411,7104631,2475,44715,07320,520
13331,9781,7104651,2455,91216,31822,230

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

X Plus Real Estate