2 Flat 5113 Henderson Portage Park Chicago IL Mu | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (1)
Listing Types




Property Features









2 Flat 5113 Henderson Portage Park Chicago IL Mu

City: Chicago ZIP: 60641

Built In: 1932

Lot Size: A

Lot Dimensions: 30X125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $900

Unit 2 Floor 2: 3 bedrooms 1 baths $0

Detailed Listing Description

GREAT 2 FLAT IN BELMONT CRAGIN NEIGHBORHOOD, TWO 3 BEDROOM 1 BATH EACH UNITS, ADDITIONAL IN LAW 2 BEDROOM APARTMENT IN THE BASEMENT, FRESHLY PAINTED 2ND FLOOR, HARDWOOD FLOORS, 2 SEPARATE UTILITIES, CENTRAL HVAC, OVERSIZED CITY LOT WITH NICE BACKYARD AND 2 CAR GARAGE.QUIET, BEAUTIFUL TREE LINED STREET.

Contact Listing Agent


X Plus Team Member

View ListingsContact

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B,E,I,N,S,X
  • Appliances Unit 2A,B,E,I,N,S,X
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 17% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 24% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $10,800 Monthly $900
Rental Income Stabilized : Annual $27,396 Monthly $2,283
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$439,0002$219,500-0.96%40.650.52%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$900$2,283
Year Total$10,800$27,396
Expense
Total$15,020$15,020
Net Operating Income$-4,220$12,376
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5312 $14708 $20020 $1669
Total         $5,312 $14,708 $20,020   $-24,240 $5,312 $-18,928
Stabilized         $5,312 $14,708 $20,020   $-7,644 $5,312 $-2,332
Custom         $5312 $14708 $20020   $-7644 $5312 $-2332




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1329,2501,6694341,2354341,2351,669
2328,8161,6694361,2338702,4683,338
3328,3801,6694381,2311,3083,6995,007
4327,9421,6694391,2301,7474,9296,676
5327,5031,6694411,2282,1886,1578,345
6327,0621,6694431,2262,6307,38410,014
7326,6201,6694441,2253,0758,60811,683
8326,1751,6694461,2233,5209,83213,352
9325,7301,6694481,2213,96811,05315,021
10325,2821,6694491,2204,41712,27316,690
11324,8331,6694511,2184,86813,49118,359
12324,3821,6694531,2165,32114,70720,028
13323,9291,6694541,2155,77515,92221,697

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

X Plus Real Estate