4 Flat 5652 Ashland Edgewater Chicago IL Mu Inves| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 5652 Ashland Edgewater Chicago IL Mu Inves

City: Chicago ZIP: 60660

Built In: 2020

Lot Size: A

Lot Dimensions: 29X115

# of Units: 4

Unit 1 Floor 1: 4 bedrooms 3 baths $0

Unit 2 Floor 2: 3 bedrooms 2 baths $0

Unit 3 Floor 3: 3 bedrooms 2 baths $0

Unit 4 Floor 4: 3 bedrooms 2 baths $0

Detailed Listing Description

HEART OF ANDERSONVILLE 4 STORY ALL BRICK NEW CONSTRUCTION CONDO READY BUILDING WITH 1 DUPLEX DOWN 4 BEDROOM 3 BATHS 1 1/2 BATH OVER 3000 SF, ROOF TOP DECK OVER GARAGE, FRONT BALCONY; 2 SIMPLEXES 3 BEDROOMS 2 BATHS EACH WITH BALCONIES, PENTHOUSE 3 BEDROOM 2 BATHS, BALCONY, PRIVATE ROOFTOP DECK; ALL SEPARATE UTILITIES; 3 CAR MASONRY GARAGE, 1 PARKING SPACE; COMMON ROOF TOP FOR OTHER THAN PENTHOUSE UNITS; HIGH END FINISHES INCLUDING UPGRADED HARDWOOD FLOORS, KINZINI KITCHEN CABINETS,BOSH APPLIANCES, PRE WIRED FOR SOUND AND ALARM SYSTEM, HIGHEST QUALITY OKNO PLUS WINDOWS, PERFECT LOCATION, WALK TO ALL POPULAR RESTAURANTS, BOUTIQUES, PUBLIC TRANSPORTATION; CONSTRUCTION 80% COMPLETED; PROPERTY LISTED AS WHOLE ONLY DURING CONSTRUCTION, UNITS WILL BE LISTED SEPARATELY IF NOT SOLD BY COMPLETION OF CONSTRUCTION;

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces3
  • ParkingG,S
  • Number of Parking Spaces1
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E,F,G,I,L,N,P,S,U
  • Appliances Unit 2A,B,C,D,E,F,G,I,L,N,P
  • Appliances Unit 3A,B,C,D,E,F,G,I,J,L,N,P
  • Appliances Unit 4A,B,C,D,E,F,G,I,L
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60660

Listings in this Zip Code average: 3 to 4 units,

Neighborhood Comparison:
CHI - Edgewater

Listings in this Neighborhood average: 2 to 3 units, with average prices of $597,881 to $831,192
This listing is 229% more than other 4 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $24,240 Monthly $2,020
Rental Income Stabilized : Annual $30,300 Monthly $2,525
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$2,599,0004$649,7500.13%107.220.10%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,020$2,525
Year Total$24,240$30,300
Expense
Total$20,811$20,811
Net Operating Income$3,429$9,489
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $31446 $87073 $118519 $9877
Total         $31,446 $87,073 $118,519   $-115,090 $31,446 $-83,644
Stabilized         $31,446 $87,073 $118,519   $-109,030 $31,446 $-77,584
Custom         $31446 $87073 $118519   $-109030 $31446 $-77584




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
11,949,2509,8772,5677,3102,5677,3109,877
21,946,6839,8772,5777,3005,14414,61019,754
31,944,1069,8772,5877,2907,73121,90029,631
41,941,5199,8772,5967,28110,32729,18139,508
51,938,9239,8772,6067,27112,93336,45249,385
61,936,3179,8772,6167,26115,54943,71359,262
71,933,7019,8772,6267,25118,17550,96469,139
81,931,0759,8772,6357,24220,81058,20679,016
91,928,4409,8772,6457,23223,45565,43888,893
101,925,7959,8772,6557,22226,11172,65998,770
111,923,1399,8772,6657,21228,77679,871108,647
121,920,4749,8772,6757,20231,45187,073118,524
131,917,7999,8772,6857,19234,13694,265128,401

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Listing Agent: Joanna Olszynska
Listing Office: Compass
338 w armitage Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.