2 Flat 4850 School Portage Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4850 School Portage Park Chicago IL Mu Inv

City: Chicago ZIP: 60641

Built In: 1920

Lot Size: K

Lot Dimensions: PER SURVEY

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $0

Unit 2 Floor 2: 3 bedrooms 1 baths $NONE

Detailed Listing Description

Contact Listing Agent


X Plus Team Member

View ListingsContact

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG,S
  • Number of Parking Spaces1
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1A,B,E
  • Appliances Unit 2A,B,E
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 15% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 10% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $15,312 Monthly $1,276
Rental Income Stabilized : Annual $16,596 Monthly $1,383
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$319,0002$159,5001.11%20.830.43%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,276$1,383
Year Total$15,312$16,596
Expense
Total$11,771$11,771
Net Operating Income$3,541$4,825
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3860 $10688 $14548 $1213
Total         $3,860 $10,688 $14,548   $-11,007 $3,860 $-7,147
Stabilized         $3,860 $10,688 $14,548   $-9,723 $3,860 $-5,863
Custom         $3860 $10688 $14548   $-9723 $3860 $-5863




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1239,2501,2133168973168971,213
2238,9341,2133178966331,7932,426
3238,6171,2133188959512,6883,639
4238,2991,2133198941,2703,5824,852
5237,9801,2133218921,5914,4746,065
6237,6591,2133228911,9135,3657,278
7237,3371,2133238902,2366,2558,491
8237,0141,2133248892,5607,1449,704
9236,6901,2133258882,8858,03210,917
10236,3651,2133278863,2128,91812,130
11236,0381,2133288853,5409,80313,343
12235,7101,2133298843,86910,68714,556
13235,3811,2133308834,19911,57015,769

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

X Plus Real Estate